NAVY RØRVIK AS
Score · fiscal year 2025
48of 100
How to read this: the company is ahead of 46 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 2,001 of 3,712 · What are Morning company classes?
Place in the whole sector: 12,611 of 23,065 · Handel
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 26 and solidity 61 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
NAVY RØRVIK AS is 2 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,712 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin −2.0% (median 3.0%) and equity ratio 37.9% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 73 MNOK | 93 MNOK |
| Operating margin | −2.0% | 3.0% |
| Profit margin | 8.8% | 2.8% |
| Return on assets | 10.0% | 11.6% |
| Equity ratio | 37.9% | 30.0% |
| Debt-to-equity | 1.64 | 2.24 |
| Current ratio | 1.74 | 1.39 |
| Revenue growth | 11.1% | 6.1% |
| Revenue per employee | 2.23 MNOK | 5.07 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 48, NAVY RØRVIK AS does better than 46% of companies in the Morning class Medium in the same sector (3,712 companies) in 2025.
Score 2023–2025
- NAVY RØRVIK AS
- Median: companies in the Morning class Medium in the same sector
NAVY RØRVIK AS has a score of 48 for 2025, rank 12,611 of 23,065 in the sector.
Strongest: Liquidity: percentile 67 against peers, current ratio 1.74 against a median of 1.39. Growth: percentile 66 against peers, revenue growth 11.1% against a median of 6.1%.
Weakest: Profitability: percentile 26 against peers, operating margin −2.0% against a median of 3.0%. Consistency: percentile 34 against peers.
Worth a closer look
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −2.0% (median 3.0%).
- What lies behind weak profitability, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
NAVY RØRVIK AS had an operating margin of −2.0% and an equity ratio of 37.9% in 2025, and ranks 12,611 of 23,065 in Handel.
From 2024 to 2025: the operating margin fell from 5.1% to −2.0% and the equity ratio fell from 50.9% to 37.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 29 MNOK and 51 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 51 MNOK |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 29 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −2.0% (median 3.0%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 26 | weight 30% |
|---|---|---|
| Solidity | 61 | weight 25% |
| Liquidity | 67 | weight 15% |
| Growth | 66 | weight 15% |
| Consistency | 34 | weight 15% |
Durability: 65 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is NAVY RØRVIK AS?
The operating margin was −2.0% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 10.0%.
How solid is NAVY RØRVIK AS?
The equity ratio was 37.9% in 2025 (median 30.0%). Debt-to-equity was 1.64 (median 2.24).
What is the liquidity of NAVY RØRVIK AS like?
The current ratio was 1.74 in 2025 (median 1.39).
How does NAVY RØRVIK AS compare in Handel?
NAVY RØRVIK AS ranks 12,611 of 23,065 in Handel for 2025. Among companies in the Morning class Medium it is number 2,001 of 3,712. Revenue changed by 11.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 925746932
- Legal form
- AS
- Sector
- Handel (46.640)
- Morning company class
- Medium
- Employees
- 33 registered 10 October 2026
- Founded
- 4 September 2020 6 years in operation
- Share capital
- 0.50 MNOK
- Business address
- Marøystrandvegen 31, 7900 RØRVIK (NÆRØYSUND)
- Municipality
- Nærøysund rank 2–7 of 9 in KOSTRA group 3
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Lars Halvar Nilssen
- Chair of the board
- Gunnar Meyer
- Board member
- Lars Halvar Nilssen
- Board member
- Leif-Vegar Meisler
- Board member
- Morten Guttormsen
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 85 | 61 | 48 | |
| Rank | 1,096 | 6,621 | 12,611 | |
| Operating margin | 11.9% | 5.1% | −2.0% | |
| Return on assets | 29.7% | 12.3% | 10.0% | |
| Equity ratio | 59.0% | 50.9% | 37.9% | |
| Current ratio | 2.73 | 2.33 | 1.74 | |
| Revenue growth | – | −1.2% | 11.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 66.9 MNOK | 66.1 MNOK | 73.5 MNOK |
| Operating profit | 7.9 MNOK | 3.4 MNOK | −1.5 MNOK |
| Profit before tax | 10.1 MNOK | 5.0 MNOK | 6.4 MNOK |
| Net profit | 7.8 MNOK | 3.8 MNOK | 5.1 MNOK |
| Financial expenses | 0.1 MNOK | 0.8 MNOK | 1.2 MNOK |
| Total assets | 34.3 MNOK | 47.2 MNOK | 76.4 MNOK |
| Current assets | 31.7 MNOK | 46.0 MNOK | 59.5 MNOK |
| Equity | 20.2 MNOK | 24.0 MNOK | 29.0 MNOK |
| Retained earnings | 12.2 MNOK | 16.0 MNOK | 20.9 MNOK |
| Total liabilities | 14.1 MNOK | 23.1 MNOK | 47.4 MNOK |
| Current liabilities | 11.6 MNOK | 19.8 MNOK | 34.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7215396.
Further
Similar companies
- BUTIKKDRIFT HANSEN AS index 48, rank 12,600 · compare
- BARENTS NATURGASS AS index 48, rank 12,602 · compare
- SKAB NORGE AS index 48, rank 12,617 · compare
- BN MILJØ AS index 48, rank 12,627 · compare
- SKEIDAR TØNSBERG AS index 48, rank 12,630 · compare