GRØNT HJERTE AS
Score · fiscal year 2023
47of 100
How to read this: the company is ahead of 43 % of small companies in the same sector in 2023. What does this mean?
Rank: 469 of 825 · Kraft og energi
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 13 and solidity 81 out of 100 among small companies in the same sector in 2023. Methodology
Against the sector
GRØNT HJERTE AS is 3 points below the median for small companies in the same sector in 2023.
Median score 50 among 636 companies.
Against small companies in the same sector in 2023: operating margin −52.7% (median 23.5%) and equity ratio 70.0% (median 37.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 6 MNOK |
| Operating margin | −52.7% | 23.5% |
| Profit margin | 7.0% | 22.0% |
| Return on assets | 0.6% | 6.6% |
| Equity ratio | 70.0% | 37.2% |
| Debt-to-equity | 0.43 | 1.48 |
| Current ratio | 4.70 | 1.62 |
| Revenue growth | – | – |
The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 47, GRØNT HJERTE AS does better than 43% of small companies in the same sector (636 companies) in 2023.
Score 2023–2025
- GRØNT HJERTE AS
- Median: small companies in the same sector
What the numbers say
GRØNT HJERTE AS had an operating margin of −52.7% and an equity ratio of 70.0% in 2023, and ranks 469 of 825 in Kraft og energi.
GRØNT HJERTE AS did about the same as the sector in 2025, the sector's weakest year.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 1 MNOK and 38 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 1 MNOK |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 38 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −52.7% (median 23.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.1% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 8.6% in 2025 (sector median 16.0%), and the equity ratio 46.8%. In the other years the operating margin averaged −49.1%.
The sector's weakest year was 2025, with a median operating margin of 16.0%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 13 | weight 30% |
|---|---|---|
| Solidity | 81 | weight 25% |
| Liquidity | 84 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 24 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is GRØNT HJERTE AS?
The operating margin was −52.7% in 2023, against a median of 23.5% among small companies in the same sector. Return on assets was 0.6%.
How solid is GRØNT HJERTE AS?
The equity ratio was 70.0% in 2023 (median 37.2%). Debt-to-equity was 0.43 (median 1.48).
What is the liquidity of GRØNT HJERTE AS like?
The current ratio was 4.70 in 2023 (median 1.62).
How does GRØNT HJERTE AS compare in Kraft og energi?
GRØNT HJERTE AS ranks 469 of 825 in Kraft og energi for 2023. Among companies of the same size (small companies) it ranks 365 of 636.
From the Central Coordinating Register
- Org. no.
- 925535974
- Legal form
- AS
- Sector
- Kraft og energi (35.140)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 17 June 2020 6 years in operation
- Share capital
- 4.00 MNOK
- Business address
- c/o Fylkets Hus, Erling Skakkes gate 14, 7013 TRONDHEIM
- Municipality
- Trondheim rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Anna Ingrid Elionora Bergman Risvoll
- Chair of the board
- Even Andreas Ystgård
- Board member
- Lillian Strand
- Auditor
- BDO AS
- Accountant
- SPAREBANK 1 REGNSKAPSHUSET SMN AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 47 | 61 | 52 | |
| Rank | 469 | 202 | 399 | |
| Operating margin | −52.7% | −45.4% | 8.6% | |
| Return on assets | 0.6% | −0.3% | 1.7% | |
| Equity ratio | 70.0% | 78.3% | 46.8% | |
| Current ratio | 4.70 | 11.91 | 1.97 | |
| Revenue growth | – | 48.5% | 131.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.1 MNOK | 3.1 MNOK | 7.1 MNOK |
| Operating profit | −1.1 MNOK | −1.4 MNOK | 0.6 MNOK |
| Profit before tax | 0.1 MNOK | −0.6 MNOK | 1.0 MNOK |
| Net profit | 0.1 MNOK | −0.5 MNOK | 0.8 MNOK |
| Financial expenses | 0.2 MNOK | 0.5 MNOK | 0.4 MNOK |
| Total assets | 54.6 MNOK | 48.2 MNOK | 82.3 MNOK |
| Current assets | 34.8 MNOK | 24.8 MNOK | 25.3 MNOK |
| Equity | 38.2 MNOK | 37.7 MNOK | 38.5 MNOK |
| Retained earnings | −0.3 MNOK | −0.8 MNOK | 0.0 MNOK |
| Total liabilities | 16.4 MNOK | 10.4 MNOK | 43.8 MNOK |
| Current liabilities | 7.4 MNOK | 2.1 MNOK | 12.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5217697.
Further
Similar companies
- KVÆVEBEKKEN 2 AS index 48, rank 462 · compare
- SEVRE KRAFTVERK AS index 48, rank 464 · compare
- MYGLAND KRAFT AS index 48, rank 467 · compare
- DVERGFOSSEN KRAFT AS index 47, rank 468 · compare
- ÅMOTSFOSS KRAFT AS index 47, rank 470 · compare