G-Miljø AS
Score · fiscal year 2025
62of 100
How to read this: the company is ahead of 73 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 29 of 104 · What are Morning company classes?
Place in the whole sector: 55 of 203 · Vann, avløp og renovasjon
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 85 and solidity 32 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
G-Miljø AS is 12 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 104 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 13.6% (median 4.3%) and equity ratio 20.2% (median 34.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 145 MNOK | 124 MNOK |
| Operating margin | 13.6% | 4.3% |
| Profit margin | 10.7% | 2.9% |
| Return on assets | 15.4% | 5.5% |
| Equity ratio | 20.2% | 34.0% |
| Debt-to-equity | 3.94 | 1.92 |
| Current ratio | 1.51 | 1.31 |
| Revenue growth | 19.9% | 5.3% |
| Revenue per employee | 2.07 MNOK | 2.82 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 62, G-Miljø AS does better than 73% of companies in the Morning class Medium in the same sector (104 companies) in 2025.
Score 2023–2025
- G-Miljø AS
- Median: companies in the Morning class Medium in the same sector
G-Miljø AS has a score of 62 for 2025, rank 55 of 203 in the sector.
Strongest: Profitability: percentile 85 against peers, operating margin 13.6% against a median of 4.3%. Growth: percentile 83 against peers, revenue growth 19.9% against a median of 5.3%.
Weakest: Solidity: percentile 32 against peers, equity ratio 20.2% against a median of 34.0%.
Worth a closer look
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
G-Miljø AS had an operating margin of 13.6% and an equity ratio of 20.2% in 2025, and ranks 55 of 203 in Vann, avløp og renovasjon.
From 2024 to 2025: revenue grew by 20%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 26 MNOK and 121 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 121 MNOK |
| EV/EBIT | 8.0 | 96 MNOK |
| P/B | 1.0 | 26 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 85 | weight 30% |
|---|---|---|
| Solidity | 32 | weight 25% |
| Liquidity | 62 | weight 15% |
| Growth | 83 | weight 15% |
| Consistency | 46 | weight 15% |
Durability: 63 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is G-Miljø AS?
The operating margin was 13.6% in 2025, against a median of 4.3% among companies in the Morning class Medium in the same sector. Return on assets was 15.4%.
How solid is G-Miljø AS?
The equity ratio was 20.2% in 2025 (median 34.0%). Debt-to-equity was 3.94 (median 1.92).
What is the liquidity of G-Miljø AS like?
The current ratio was 1.51 in 2025 (median 1.31).
How does G-Miljø AS compare in Vann, avløp og renovasjon?
G-Miljø AS ranks 55 of 203 in Vann, avløp og renovasjon for 2025. Among companies in the Morning class Medium it is number 29 of 104. Revenue changed by 19.9% from the year before.
Public contracts
- Contracts awarded since 2024
- 2
- Total awarded value since 2024
- 2.8 MNOK
- Framework agreements
- 1
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 11 May 2026 | Sirkula IKS | Rammeavtale suge- og spyletjenester | 16.0 MNOK (framework) |
| 2 June 2024 | Romsdalshalvøya Interkommunale Renovasjonsselskap IKS (RIR) | Slamanbud RIR | 2.8 MNOK |
| 19 April 2022 | Glør IKS | Slamsugingstjenester, rammeavtale | 0.0 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 925330698
- Legal form
- AS
- Sector
- Vann, avløp og renovasjon (37.000)
- Morning company class
- Medium
- Employees
- 70 registered 10 October 2026
- Founded
- 14 June 2020 6 years in operation
- Share capital
- 0.20 MNOK
- Business address
- Servicevegen 52, 2640 VINSTRA (NORD-FRON)
- Municipality
- Nord-Fron rank 7–17 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
- Website
- www.gmiljo.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 2 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 62 | 65 | 62 | |
| Rank | 62 | 37 | 55 | |
| Operating margin | 19.5% | 14.8% | 13.6% | |
| Return on assets | 22.3% | 17.0% | 15.4% | |
| Equity ratio | 25.1% | 21.5% | 20.2% | |
| Current ratio | 1.69 | 1.72 | 1.51 | |
| Revenue growth | – | 27.1% | 19.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 95.3 MNOK | 121.1 MNOK | 145.2 MNOK |
| Operating profit | 18.6 MNOK | 17.9 MNOK | 19.7 MNOK |
| Profit before tax | 16.3 MNOK | 15.3 MNOK | 15.6 MNOK |
| Net profit | 12.7 MNOK | 12.1 MNOK | 12.1 MNOK |
| Financial expenses | 2.4 MNOK | 3.9 MNOK | 4.4 MNOK |
| Total assets | 83.9 MNOK | 112.4 MNOK | 130.0 MNOK |
| Current assets | 28.1 MNOK | 31.4 MNOK | 35.8 MNOK |
| Equity | 21.0 MNOK | 24.2 MNOK | 26.3 MNOK |
| Retained earnings | 16.6 MNOK | 19.8 MNOK | 21.9 MNOK |
| Total liabilities | 62.9 MNOK | 88.2 MNOK | 103.7 MNOK |
| Current liabilities | 16.6 MNOK | 18.2 MNOK | 23.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 7008972.
Further
Similar companies
- Ibka Norge AS index 63, rank 52 · compare
- Attvin Produksjon AS index 63, rank 53 · compare
- Stensli Gjenvinning AS index 62, rank 54 · compare
- Retura Vest AS index 62, rank 56 · compare
- Finnmark Ressursselskap AS index 62, rank 57 · compare