Simien AS
Score · fiscal year 2025
43of 100
How to read this: the company is ahead of 33 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 890 of 1,321 · What are Morning company classes?
Place in the whole sector: 2,569 of 3,920 · Teknisk tjenesteyting og forskning
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 28 and solidity 73 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Simien AS is 8 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,321 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 1.2% (median 5.4%) and equity ratio 50.9% (median 33.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 21 MNOK | 20 MNOK |
| Operating margin | 1.2% | 5.4% |
| Profit margin | 0.1% | 5.6% |
| Return on assets | 1.0% | 13.9% |
| Equity ratio | 50.9% | 33.9% |
| Debt-to-equity | 0.96 | 1.72 |
| Current ratio | 0.74 | 1.43 |
| Revenue growth | 36.1% | 8.5% |
| Revenue per employee | 1.78 MNOK | 1.57 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 43, Simien AS does better than 33% of companies in the Morning class Small in the same sector (1,321 companies) in 2025.
Score 2023–2025
- Simien AS
- Median: companies in the Morning class Small in the same sector
Simien AS has a score of 43 for 2025, rank 2,569 of 3,920 in the sector.
Strongest: Growth: percentile 82 against peers, revenue growth 36.1% against a median of 8.5%. Solidity: percentile 73 against peers, equity ratio 50.9% against a median of 33.9%.
Weakest: Liquidity: percentile 8 against peers, current ratio 0.74 against a median of 1.43. Consistency: percentile 16 against peers.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 1.4 times current assets. Based on: current ratio 0.74 (median 1.43).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 36.1% (median 8.5%); current ratio 0.74 (median 1.43).
- What lies behind weak consistency, and will it last?
- The change in operating margin in 2025 was 25.6 percentage points better than for comparable companies: the company +26.3, the industry +0.7 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Simien AS rose by 26.3 percentage points. Comparable companies rose by a median 0.7 points. So the company did 25.6 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Simien AS moved the same way as comparable companies 2 times. About 2% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −25.0% | 4.8% | −25.3 percentage points | −0.2 percentage points | −25.1 percentage points |
| 2025 | 1.2% | 5.4% | +26.3 percentage points | +0.7 percentage points | +25.6 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Simien AS. The figures stand side by side; we claim no cause.
Turnover index: architectural and engineering activities (indeks (2021 = 100))
Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Simien AS rose 26.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: architectural and engineering activities, annual average | 99.0 | 108.8 | 127.9 | 146.4 | 158.3 | 155.2 (so far) |
| Change from the year before | +9.8% | +9.9% | +17.5% | +14.5% | +8.1% | −1.9% |
| The company's operating margin | – | – | 0.3% | −25.0% | 1.2% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: advertising and market research (indeks (2021 = 100))
Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Simien AS rose 26.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: advertising and market research, annual average | 99.4 | 113.5 | 108.3 | 106.9 | 110.7 | 126.1 (so far) |
| Change from the year before | +35.1% | +14.2% | −4.6% | −1.3% | +3.6% | +13.9% |
| The company's operating margin | – | – | 0.3% | −25.0% | 1.2% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: other professional and technical activities (indeks (2021 = 100))
Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Simien AS rose 26.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: other professional and technical activities, annual average | 98.3 | 121.6 | 139.4 | 131.0 | 139.1 | 158.0 (so far) |
| Change from the year before | +29.9% | +23.7% | +14.6% | −6.0% | +6.2% | +13.6% |
| The company's operating margin | – | – | 0.3% | −25.0% | 1.2% | – |
Source: SSB (13863, CC BY 4.0). Source
Oil price (export price of crude oil) (kr per fat)
Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Simien AS rose 26.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Oil price (export price of crude oil), annual average | 609 | 979 | 877 | 859 | 708 | 881 (so far) |
| Change from the year before | +61.1% | +60.8% | −10.5% | −2.0% | −17.6% | +24.5% |
| The company's operating margin | – | – | 0.3% | −25.0% | 1.2% | – |
Source: SSB (08799, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Simien AS rose 26.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 0.3% | −25.0% | 1.2% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Simien AS rose 26.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 0.3% | −25.0% | 1.2% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Simien AS had an operating margin of 1.2% and an equity ratio of 50.9% in 2025, and ranks 2,569 of 3,920 in Teknisk tjenesteyting og forskning.
From 2024 to 2025: the operating margin rose from −25.0% to 1.2% and went from a loss to a profit before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 31 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | not meaningful |
| EV/EBIT | 15.9 | not meaningful |
| P/B | 3.2 | 31 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.4 times current assets.
Based on: Current ratio 0.74 (median 1.43).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 36.1% (median 8.5%); Current ratio 0.74 (median 1.43).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 28 | weight 30% |
|---|---|---|
| Solidity | 73 | weight 25% |
| Liquidity | 8 | weight 15% |
| Growth | 82 | weight 15% |
| Consistency | 16 | weight 15% |
Durability: 40 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Simien AS?
The operating margin was 1.2% in 2025, against a median of 5.4% among companies in the Morning class Small in the same sector. Return on assets was 1.0%.
How solid is Simien AS?
The equity ratio was 50.9% in 2025 (median 33.9%). Debt-to-equity was 0.96 (median 1.72).
What is the liquidity of Simien AS like?
The current ratio was 0.74 in 2025 (median 1.43). Current assets did not cover current liabilities.
How does Simien AS compare in Teknisk tjenesteyting og forskning?
Simien AS ranks 2,569 of 3,920 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Small it is number 890 of 1,321. Revenue changed by 36.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 924293462
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Morning company class
- Small
- Employees
- 12 registered 10 August 2026
- Founded
- 25 November 2019 6 years in operation
- Share capital
- 0.08 MNOK
- Business address
- Lysaker torg 2, 1366 LYSAKER (BÆRUM)
- Municipality
- Bærum rank 1 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 6
- Largest owner
- 34.0% · top three 76.6%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 31%
- Skanska Norge AS · 34.0%
- Programbyggerne AS · 21.3%
- Entelligens AS · 21.3%
- Ambita AS · 12.8%
- Netcentric AS · 9.3%
- Blue Horseshoe Holding AS · 1.4%
The company is new in the shareholder register in 2025.
Holds shares in: Smarttune AS (33%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 48 | 28 | 43 | |
| Rank | 1,959 | 3,285 | 2,569 | |
| Operating margin | 0.3% | −25.0% | 1.2% | |
| Return on assets | 0.5% | −12.2% | 1.0% | |
| Equity ratio | 68.3% | 51.1% | 50.9% | |
| Current ratio | 1.44 | 0.45 | 0.74 | |
| Revenue growth | – | −0.2% | 36.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 15.7 MNOK | 15.7 MNOK | 21.3 MNOK |
| Operating profit | 0.0 MNOK | −3.9 MNOK | 0.3 MNOK |
| Profit before tax | 0.0 MNOK | −3.8 MNOK | 0.0 MNOK |
| Tax expense | −0.4 MNOK | −0.8 MNOK | −0.4 MNOK |
| Net profit | 0.4 MNOK | −2.9 MNOK | 0.4 MNOK |
| Financial expenses | 0.2 MNOK | 0.1 MNOK | 0.4 MNOK |
| Total assets | 26.0 MNOK | 30.2 MNOK | 39.2 MNOK |
| Current assets | 10.4 MNOK | 4.5 MNOK | 10.6 MNOK |
| Equity | 17.7 MNOK | 15.4 MNOK | 20.0 MNOK |
| Retained earnings | 0.4 MNOK | – | 0.4 MNOK |
| Total liabilities | 8.2 MNOK | 14.7 MNOK | 19.2 MNOK |
| Current liabilities | 7.2 MNOK | 9.9 MNOK | 14.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7152617.
Further
Similar companies
- Nordisk Sikkerhet AS index 43, rank 2,565 · compare
- ABO PLAN & Arkitektur AS index 43, rank 2,567 · compare
- Alf Gundersen AS index 43, rank 2,571 · compare
- Arepa Norge AS index 43, rank 2,572 · compare
- Peil AS index 43, rank 2,576 · compare