Language:NO / EN

KVARØY SALMON AS

Org. no. 923118527 · LURØY · Founded 2019 · 14 employees

Score · fiscal year 2025

21of 100

How to read this: the company is ahead of 3 % of large companies in the same sector in 2025. What does this mean?

Rank: 33,975 of 38,671 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 9 and solidity 3 out of 100 among large companies in the same sector in 2025. Methodology

Against the sector

KVARØY SALMON AS is 29 points below the median for large companies in the same sector in 2025.

Median score 50 among 362 companies.

Against large companies in the same sector in 2025: operating margin −2.8% (median 2.1%) and equity ratio 0.7% (median 34.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue1,208 MNOK2,073 MNOK
Operating margin −2.8% 2.1% 4 %
Profit margin −7.0% 2.1% shown, not part of the index
Return on assets 0.6% 8.4% 14 %
Equity ratio 0.7% 34.6% 3 %
Debt-to-equity 144.25 1.85 2 %
Current ratio 0.90 1.27 11 %
Revenue growth 19.7% 6.5% 83 %
Revenue per employee86.27 MNOK15.47 MNOK

The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 21, KVARØY SALMON AS does better than 3% of large companies in the same sector (362 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • KVARØY SALMON AS
  • Median: large companies in the same sector
Summary analysis

KVARØY SALMON AS has a score of 21 for 2025, rank 33,975 of 38,671 in the sector.

Strongest: Growth: percentile 83 against peers, revenue growth 19.7% against a median of 6.5%.

Weakest: Solidity: percentile 3 against peers, equity ratio 0.7% against a median of 34.6%. Profitability: percentile 9 against peers, operating margin −2.8% against a median of 2.1%.

Worth a closer look

  • The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 0.7% (median 34.6%).
  • Consider strengthening liquidity: current liabilities are 1.1 times current assets. Based on: current ratio 0.90 (median 1.27).
  • The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −7.0% (median 2.1%).
  • What lies behind weak solidity, and will it last?

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

KVARØY SALMON AS had an operating margin of −2.8% and an equity ratio of 0.7% in 2025, and ranks 33,975 of 38,671 in Handel.

From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 5.0% to −2.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −70.8 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −33.7 MNOK 8.0 not meaningful
P/B Equity: 2.5 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 0.7% (median 34.6%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.1 times current assets.

    Based on: Current ratio 0.90 (median 1.27).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −7.0% (median 2.1%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −2.8% (median 2.1%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 24.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability9 weight 30%
Solidity3 weight 25%
Liquidity11 weight 15%
Growth83 weight 15%
Consistency26 weight 15%

Durability: 28 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is KVARØY SALMON AS?

The operating margin was −2.8% in 2025, against a median of 2.1% among large companies in the same sector. Return on assets was 0.6%. The company made a loss before tax.

How solid is KVARØY SALMON AS?

The equity ratio was 0.7% in 2025 (median 34.6%). Debt-to-equity was 144.25 (median 1.85).

What is the liquidity of KVARØY SALMON AS like?

The current ratio was 0.90 in 2025 (median 1.27). Current assets did not cover current liabilities.

How does KVARØY SALMON AS compare in Handel?

KVARØY SALMON AS ranks 33,975 of 38,671 in Handel for 2025. Among companies of the same size (large companies) it ranks 351 of 362. Revenue changed by 19.7% from the year before.

From the Central Coordinating Register

Org. no.
923118527
Legal form
AS
Sector
Handel (46.322)
Size tier
large
Employees
14 registered 10 July 2026
Founded
27 May 2019 7 years in operation
Share capital
2.50 MNOK
Business address
Indre Kvarøy, 8743 INDRE KVARØY (LURØY)
Municipality
Lurøy rank 1 of 36 in KOSTRA group 15
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Alf Gøran Knutsen
Chair of the board
Alf Gøran Knutsen
Auditor
HELGELAND REVISJON AS
Accountant
EDVARDSEN ØKONOMISERVICE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index214321
Rank29,96023,54533,975
Operating margin0.9%5.0%−2.8%
Return on assets19.3%28.1%0.6%
Equity ratio1.2%0.7%0.7%
Current ratio0.900.900.90
Revenue growth–3.4%19.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue976.5 MNOK1,009.3 MNOK1,207.8 MNOK
Operating profit9.2 MNOK50.5 MNOK−33.7 MNOK
Profit before tax0.7 MNOK53.5 MNOK−84.7 MNOK
Net profit0.7 MNOK38.5 MNOK−70.8 MNOK
Financial expenses52.9 MNOK46.1 MNOK87.0 MNOK
Total assets278.2 MNOK354.5 MNOK363.1 MNOK
Current assets247.5 MNOK311.7 MNOK322.1 MNOK
Equity3.4 MNOK2.5 MNOK2.5 MNOK
Retained earnings0.7 MNOK––
Total liabilities274.8 MNOK352.0 MNOK360.6 MNOK
Current liabilities274.8 MNOK347.4 MNOK356.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7182857.

Similar companies