VÅGEN KYSTFISKE AS
Score · fiscal year 2025
71of 100
How to read this: the company is ahead of 89 % of small companies in the same sector in 2025. What does this mean?
Rank: 286 of 2,661 · Sjømat
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 75 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
VÅGEN KYSTFISKE AS is 22 points above the median for small companies in the same sector in 2025.
Median score 49 among 2,376 companies.
Against small companies in the same sector in 2025: operating margin 36.5% (median 10.5%) and equity ratio 75.3% (median 30.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 1 MNOK |
| Operating margin | 36.5% | 10.5% |
| Profit margin | 38.4% | 5.8% |
| Return on assets | 14.2% | 3.0% |
| Equity ratio | 75.3% | 30.8% |
| Debt-to-equity | 0.33 | 1.24 |
| Current ratio | 1.16 | 1.49 |
| Revenue growth | 23.8% | 17.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 71, VÅGEN KYSTFISKE AS does better than 89% of small companies in the same sector (2,392 companies) in 2025.
Score 2023–2025
- VÅGEN KYSTFISKE AS
- Median: small companies in the same sector
What the numbers say
VÅGEN KYSTFISKE AS had an operating margin of 36.5% and an equity ratio of 75.3% in 2025, and ranks 286 of 2,661 in Sjømat.
From 2024 to 2025: revenue grew by 24% and the operating margin rose from 32.3% to 36.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 6 MNOK and 10 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 8 MNOK |
| EV/EBIT | 8.0 | 10 MNOK |
| P/B | 1.0 | 6 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 23.8% (median 17.5%); Current ratio 1.16 (median 1.49).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 82 | weight 30% |
|---|---|---|
| Solidity | 75 | weight 25% |
| Liquidity | 43 | weight 15% |
| Growth | 54 | weight 15% |
| Consistency | 87 | weight 15% |
Durability: 69 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is VÅGEN KYSTFISKE AS?
The operating margin was 36.5% in 2025, against a median of 10.5% among small companies in the same sector. Return on assets was 14.2%.
How solid is VÅGEN KYSTFISKE AS?
The equity ratio was 75.3% in 2025 (median 30.8%). Debt-to-equity was 0.33 (median 1.24).
What is the liquidity of VÅGEN KYSTFISKE AS like?
The current ratio was 1.16 in 2025 (median 1.49).
How does VÅGEN KYSTFISKE AS compare in Sjømat?
VÅGEN KYSTFISKE AS ranks 286 of 2,661 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 262 of 2,392. Revenue changed by 23.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 922664757
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 1 April 2019 7 years in operation
- Share capital
- 0.50 MNOK
- Business address
- Einarsdal havn 11, 7194 BRANDSFJORD (ÅFJORD)
- Municipality
- Åfjord rank 11 of 28 in KOSTRA group 6
- Audit
- Audit opted out from 25 April 2019
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Jan Olav Johansen
- Chair of the board
- Roger Johansen
- Board member
- Jan Olav Johansen
- Accountant
- ROAN REGNSKAPSKONTOR AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 69 | 66 | 71 | |
| Rank | 437 | 525 | 286 | |
| Operating margin | 35.3% | 32.3% | 36.5% | |
| Return on assets | 15.5% | 11.4% | 14.2% | |
| Equity ratio | 64.8% | 74.0% | 75.3% | |
| Current ratio | 0.51 | 0.60 | 1.16 | |
| Revenue growth | – | −21.4% | 23.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.8 MNOK | 2.2 MNOK | 2.7 MNOK |
| Operating profit | 1.0 MNOK | 0.7 MNOK | 1.0 MNOK |
| Profit before tax | 1.0 MNOK | 0.7 MNOK | 1.0 MNOK |
| Net profit | 0.7 MNOK | 0.6 MNOK | 0.8 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 6.5 MNOK | 6.4 MNOK | 7.4 MNOK |
| Current assets | 0.9 MNOK | 1.0 MNOK | 2.1 MNOK |
| Equity | 4.2 MNOK | 4.7 MNOK | 5.6 MNOK |
| Retained earnings | 3.7 MNOK | 4.2 MNOK | 5.1 MNOK |
| Total liabilities | 2.3 MNOK | 1.7 MNOK | 1.8 MNOK |
| Current liabilities | 1.8 MNOK | 1.7 MNOK | 1.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6395217.
Further
Similar companies
- EIKHOLMEN AS index 71, rank 282
- O SKARSBØ AS index 71, rank 283
- HANS ROBERT AS index 71, rank 284
- LIVSFOKUS AS index 71, rank 285
- LJI HOLDING AS index 71, rank 287