KLOPHUS BYGG AS
Score · fiscal year 2025
40of 100
How to read this: the company is ahead of 33 % of small companies in the same sector in 2025. What does this mean?
Rank: 13,777 of 20,238 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 21 and solidity 26 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
KLOPHUS BYGG AS is 10 points below the median for small companies in the same sector in 2025.
Median score 50 among 19,714 companies.
Against small companies in the same sector in 2025: operating margin −5.0% (median 3.3%) and equity ratio 16.3% (median 32.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 6 MNOK | 2 MNOK |
| Operating margin | −5.0% | 3.3% |
| Profit margin | −6.3% | 2.8% |
| Return on assets | −14.0% | 5.3% |
| Equity ratio | 16.3% | 32.0% |
| Debt-to-equity | 5.12 | 1.32 |
| Current ratio | 1.54 | 1.35 |
| Revenue growth | 93.7% | 4.3% |
| Revenue per employee | 1.18 MNOK | 1.38 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 40, KLOPHUS BYGG AS does better than 33% of small companies in the same sector (19,876 companies) in 2025.
Score 2023–2025
- KLOPHUS BYGG AS
- Median: small companies in the same sector
What the numbers say
KLOPHUS BYGG AS had an operating margin of −5.0% and an equity ratio of 16.3% in 2025, and ranks 13,777 of 20,238 in Bygg og anlegg.
From 2024 to 2025: revenue grew by 94% and the operating margin rose from −14.0% to −5.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −6.3% (median 2.8%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −5.0% (median 3.3%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 21 | weight 30% |
|---|---|---|
| Solidity | 26 | weight 25% |
| Liquidity | 57 | weight 15% |
| Growth | 89 | weight 15% |
| Consistency | 32 | weight 15% |
Durability: 52 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is KLOPHUS BYGG AS?
The operating margin was −5.0% in 2025, against a median of 3.3% among small companies in the same sector. Return on assets was −14.0%. The company made a loss before tax.
How solid is KLOPHUS BYGG AS?
The equity ratio was 16.3% in 2025 (median 32.0%). Debt-to-equity was 5.12 (median 1.32).
What is the liquidity of KLOPHUS BYGG AS like?
The current ratio was 1.54 in 2025 (median 1.35).
How does KLOPHUS BYGG AS compare in Bygg og anlegg?
KLOPHUS BYGG AS ranks 13,777 of 20,238 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 13,403 of 19,876. Revenue changed by 93.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 922569460
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 5 registered 10 April 2025
- Founded
- 13 March 2019 7 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Øverbygdsvegen 1892, 2651 ØSTRE GAUSDAL
- Municipality
- Gausdal rank 30 of 40 in KOSTRA group 1
- Audit
- Audit opted out from 1 April 2019
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Martin Klophus
- Chair of the board
- Martin Klophus
- Accountant
- REGNSKAP INNLANDET SA
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 72 | 45 | 40 | |
| Rank | 3,087 | 12,243 | 13,777 | |
| Operating margin | 4.1% | −14.0% | −5.0% | |
| Return on assets | 3.9% | −22.7% | −14.0% | |
| Equity ratio | 69.4% | 38.2% | 16.3% | |
| Current ratio | 5.19 | 2.25 | 1.54 | |
| Revenue growth | – | 33.8% | 93.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.3 MNOK | 3.0 MNOK | 5.9 MNOK |
| Operating profit | 0.1 MNOK | −0.4 MNOK | −0.3 MNOK |
| Profit before tax | 0.1 MNOK | −0.5 MNOK | −0.4 MNOK |
| Net profit | 0.1 MNOK | −0.4 MNOK | −0.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Total assets | 1.7 MNOK | 1.8 MNOK | 2.1 MNOK |
| Current assets | 1.3 MNOK | 1.2 MNOK | 1.2 MNOK |
| Equity | 1.1 MNOK | 0.7 MNOK | 0.3 MNOK |
| Retained earnings | 1.1 MNOK | 0.7 MNOK | 0.3 MNOK |
| Total liabilities | 0.5 MNOK | 1.1 MNOK | 1.7 MNOK |
| Current liabilities | 0.3 MNOK | 0.5 MNOK | 0.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6635857.
Further
Similar companies
- ROMSDAL ELEKTRO AS index 40, rank 13,774
- ROALD BYGG OG UTLEIGE AS index 40, rank 13,775
- BYGGMESTER SEBASTIAN MØLLER AS index 40, rank 13,776
- SAGVÅG INTERIØR AS index 40, rank 13,778
- BYGGPARTNER CONSULTING AS index 40, rank 13,779