ENERGY DUCHESS AS

Org. no. 922404666 · ÅLESUND · Founded 2019

Score · fiscal year 2025

42of 100

How to read this: the company is ahead of 34 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,351 of 2,035 · Sjøfart

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

ENERGY DUCHESS AS is 8 points below the median for small companies in the same sector in 2025.

Median score 50 among 1,469 companies.

Against small companies in the same sector in 2025: operating margin 32.9% (median 8.4%) and equity ratio −95.0% (median 51.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue81 MNOK5 MNOK
Operating margin 32.9% 8.4% 76 %
Profit margin −0.2% 9.2% shown, not part of the index
Return on assets 30.1% 3.4% 89 %
Equity ratio −95.0% 51.1% 8 %
Debt-to-equity – 0.67 not compared
Current ratio 0.04 1.77 6 %
Revenue growth 71.1% 1.2% 88 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 42, ENERGY DUCHESS AS does better than 34% of small companies in the same sector (1,476 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ENERGY DUCHESS AS
  • Median: small companies in the same sector
Summary analysis

ENERGY DUCHESS AS has a score of 42 for 2025, rank 1,351 of 2,035 in the sector.

Strongest: Growth: percentile 88 against peers, revenue growth 71.1% against a median of 1.2%. Profitability: percentile 82 against peers, operating margin 32.9% against a median of 8.4%.

Weakest: Solidity: percentile 0 against peers, equity ratio −95.0% against a median of 51.1%. Liquidity: percentile 6 against peers, current ratio 0.04 against a median of 1.77.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ENERGY DUCHESS AS had an operating margin of 32.9% and an equity ratio of −95.0% in 2025, and ranks 1,351 of 2,035 in Sjøfart.

From 2024 to 2025: the operating margin rose from 0.2% to 32.9% and revenue grew by 71%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 81 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.2 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 26.6 MNOK
minus net debt 131.5 MNOK
8.0 81 MNOK
P/B Equity: −154.3 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −95.0% (median 51.1%).

  • critical

    Consider strengthening liquidity: current liabilities are 28.4 times current assets.

    Based on: Current ratio 0.04 (median 1.77).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −0.2% (median 9.2%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 71.1% (median 1.2%); Current ratio 0.04 (median 1.77).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 15.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability82 weight 30%
Solidity0 weight 25%
Liquidity6 weight 15%
Growth88 weight 15%
Consistency19 weight 15%

Durability: 31 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ENERGY DUCHESS AS?

The operating margin was 32.9% in 2025, against a median of 8.4% among small companies in the same sector. Return on assets was 30.1%. The company made a loss before tax.

How solid is ENERGY DUCHESS AS?

The equity ratio was −95.0% in 2025 (median 51.1%). Equity is negative, so liabilities exceed assets.

What is the liquidity of ENERGY DUCHESS AS like?

The current ratio was 0.04 in 2025 (median 1.77). Current assets did not cover current liabilities.

How does ENERGY DUCHESS AS compare in Sjøfart?

ENERGY DUCHESS AS ranks 1,351 of 2,035 in Sjøfart for 2025. Among companies of the same size (small companies) it ranks 977 of 1,476. Revenue changed by 71.1% from the year before.

From the Central Coordinating Register

Org. no.
922404666
Legal form
AS
Sector
Sjøfart (50.201)
Size tier
small
Employees
0–4 (not registered)
Founded
28 February 2019 7 years in operation
Share capital
0.03 MNOK
Business address
St Olavs plass 1, 6002 ÅLESUND
Municipality
Ålesund rank 2–6 of 10 in KOSTRA group 11
Latest accounts filed
2025
LEI
549300Y60XLYNRDNXL83 renews 17 October 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Per Ivar Fagervoll
Chair of the board
Per Ivar Fagervoll
Auditor
TELL NORGE AS
Accountant
AZETS INSIGHT AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index331842
Rank1,3931,7741,351
Operating margin34.8%0.2%32.9%
Return on assets17.7%0.5%30.1%
Equity ratio−58.3%−82.7%−95.0%
Current ratio0.190.150.04
Revenue growth–−22.9%71.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue61.4 MNOK47.3 MNOK80.9 MNOK
Operating profit21.3 MNOK0.1 MNOK26.6 MNOK
Profit before tax−2.5 MNOK−54.4 MNOK−0.2 MNOK
Net profit−2.5 MNOK−54.4 MNOK−0.2 MNOK
Financial expenses32.9 MNOK55.4 MNOK49.0 MNOK
Total assets171.1 MNOK186.3 MNOK162.4 MNOK
Current assets18.7 MNOK23.5 MNOK6.5 MNOK
Equity−99.8 MNOK−154.2 MNOK−154.3 MNOK
Retained earnings−114.3 MNOK−168.7 MNOK−154.3 MNOK
Total liabilities270.9 MNOK340.5 MNOK316.7 MNOK
Current liabilities100.1 MNOK161.5 MNOK184.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6873970.

Similar companies