Forces AS

Org. no. 922382980 · Skien · Founded 2019 · 60 employees

Score · fiscal year 2025

38of 100

How to read this: the company is ahead of 27 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 4,083 of 5,557 · What are Morning company classes?
Place in the whole sector: 14,520 of 20,338 · Bygg og anlegg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 44 and solidity 22 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Forces AS is 13 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 5,557 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 2.9% (median 4.5%) and equity ratio 17.8% (median 34.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue28 MNOK19 MNOK
Operating margin 2.9% 4.5% 40 %
Profit margin 2.5% 4.2% shown, not part of the index
Return on assets 10.2% 10.9% 48 %
Equity ratio 17.8% 34.1% 25 %
Debt-to-equity 4.63 1.72 19 %
Current ratio 0.97 1.48 15 %
Revenue growth 377.0% 6.0% 99 %
Revenue per employee0.47 MNOK1.70 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 38, Forces AS does better than 27% of companies in the Morning class Small in the same sector (5,557 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Forces AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Forces AS has a score of 38 for 2025, rank 14,520 of 20,338 in the sector.

Strongest: Growth: percentile 99 against peers, revenue growth 377.0% against a median of 6.0%.

Weakest: Liquidity: percentile 15 against peers, current ratio 0.97 against a median of 1.48. Consistency: percentile 18 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Forces AS had an operating margin of 2.9% and an equity ratio of 17.8% in 2025, and ranks 14,520 of 20,338 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 377% and the operating margin fell from 27.7% to 2.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 8 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.5 MNOK 10.0 5 MNOK
EV/EBIT Operating profit: 0.8 MNOK
minus net debt −1.4 MNOK
8.0 8 MNOK
P/B Equity: 1.6 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.97 (median 1.48).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 377.0% (median 6.0%); Current ratio 0.97 (median 1.48).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability44 weight 30%
Solidity22 weight 25%
Liquidity15 weight 15%
Growth99 weight 15%
Consistency18 weight 15%

Durability: 53 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Forces AS?

The operating margin was 2.9% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 10.2%.

How solid is Forces AS?

The equity ratio was 17.8% in 2025 (median 34.1%). Debt-to-equity was 4.63 (median 1.72).

What is the liquidity of Forces AS like?

The current ratio was 0.97 in 2025 (median 1.48). Current assets did not cover current liabilities.

How does Forces AS compare in Bygg og anlegg?

Forces AS ranks 14,520 of 20,338 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 4,083 of 5,557. Revenue changed by 377.0% from the year before.

From the Central Coordinating Register

Org. no.
922382980
Legal form
AS
Sector
Bygg og anlegg (41.000)
Morning company class
Small
Employees
60 registered 10 October 2026
Founded
10 February 2019 7 years in operation
Share capital
0.03 MNOK
Business address
Mælagata sør 58, 3716 SKIEN
Municipality
Skien rank 9 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Kamil Majkowski
Auditor
Nordic Revisjon AS
Accountant
Mta Group AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–6738
Rank–3,74314,520
Operating margin−60.2%27.7%2.9%
Return on assets–65.6%10.2%
Equity ratio–44.8%17.8%
Current ratio0.000.470.97
Revenue growth–16,650.5%377.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK5.9 MNOK28.1 MNOK
Operating profit0.0 MNOK1.6 MNOK0.8 MNOK
Profit before tax0.0 MNOK1.6 MNOK0.7 MNOK
Net profit0.0 MNOK1.3 MNOK0.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.2 MNOK
Total assets0.0 MNOK2.5 MNOK9.2 MNOK
Current assets0.0 MNOK0.6 MNOK5.4 MNOK
Equity−0.2 MNOK1.1 MNOK1.6 MNOK
Retained earnings−0.2 MNOK1.1 MNOK1.6 MNOK
Total liabilities0.2 MNOK1.4 MNOK7.6 MNOK
Current liabilities0.0 MNOK1.3 MNOK5.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7239318.