PANTHER AUTO AS
Score · fiscal year 2025
34of 100
How to read this: the company is ahead of 26 % of small companies in the same sector in 2025. What does this mean?
Rank: 22,960 of 30,442 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 67 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
PANTHER AUTO AS is 16 points below the median for small companies in the same sector in 2025.
Median score 50 among 28,491 companies.
Against small companies in the same sector in 2025: operating margin 4.1% (median 2.2%) and equity ratio −1.7% (median 35.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 16 MNOK | 3 MNOK |
| Operating margin | 4.1% | 2.2% |
| Profit margin | −2.7% | 2.0% |
| Return on assets | 16.0% | 3.2% |
| Equity ratio | −1.7% | 35.1% |
| Debt-to-equity | – | 1.05 |
| Current ratio | 0.98 | 1.64 |
| Revenue growth | −36.3% | 3.8% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 34, PANTHER AUTO AS does better than 26% of small companies in the same sector (28,889 companies) in 2025.
Score 2023–2025
- PANTHER AUTO AS
- Median: small companies in the same sector
PANTHER AUTO AS has a score of 34 for 2025, rank 22,960 of 30,442 in the sector.
Strongest: Profitability: percentile 67 against peers, operating margin 4.1% against a median of 2.2%.
Weakest: Solidity: percentile 0 against peers, equity ratio −1.7% against a median of 35.1%. Growth: percentile 12 against peers, revenue growth −36.3% against a median of 3.8%.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −1.7% (median 35.1%).
- Consider strengthening liquidity: current liabilities are 1.0 times current assets. Based on: current ratio 0.98 (median 1.64).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −2.7% (median 2.0%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
PANTHER AUTO AS had an operating margin of 4.1% and an equity ratio of −1.7% in 2025, and ranks 22,960 of 30,442 in Handel.
From 2024 to 2025: went from a profit to a loss before tax and revenue fell by 36%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | 6 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −1.7% (median 35.1%).
- watch
Consider strengthening liquidity: current liabilities are 1.0 times current assets.
Based on: Current ratio 0.98 (median 1.64).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −2.7% (median 2.0%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 67 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 25 | weight 15% |
| Growth | 12 | weight 15% |
| Consistency | 54 | weight 15% |
Durability: 40 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is PANTHER AUTO AS?
The operating margin was 4.1% in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was 16.0%. The company made a loss before tax.
How solid is PANTHER AUTO AS?
The equity ratio was −1.7% in 2025 (median 35.1%). Equity is negative, so liabilities exceed assets.
What is the liquidity of PANTHER AUTO AS like?
The current ratio was 0.98 in 2025 (median 1.64). Current assets did not cover current liabilities.
How does PANTHER AUTO AS compare in Handel?
PANTHER AUTO AS ranks 22,960 of 30,442 in Handel for 2025. Among companies of the same size (small companies) it ranks 21,336 of 28,889. Revenue changed by −36.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 922376514
- Legal form
- AS
- Sector
- Handel (47.810)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 8 February 2019 7 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Stranden 91, 0250 OSLO
- Municipality
- Oslo rank 106–282 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Andreas Nygaard Vainio
- Chair of the board
- Andreas Bråten Arnhoff
- Board member
- Andreas Nygaard Vainio
- Auditor
- PEDERSEN & SKOGHOLT AS
- Accountant
- TO STREKER ØKONOMI AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 35 | 53 | 34 | |
| Rank | 19,199 | 12,787 | 22,960 | |
| Operating margin | 2.1% | 3.3% | 4.1% | |
| Return on assets | 5.7% | 16.8% | 16.0% | |
| Equity ratio | 4.7% | 8.7% | −1.7% | |
| Current ratio | 1.05 | 1.10 | 0.98 | |
| Revenue growth | – | 153.9% | −36.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 9.7 MNOK | 24.6 MNOK | 15.7 MNOK |
| Operating profit | 0.2 MNOK | 0.8 MNOK | 0.6 MNOK |
| Profit before tax | 0.1 MNOK | 0.4 MNOK | −0.4 MNOK |
| Net profit | 0.1 MNOK | 0.2 MNOK | −0.5 MNOK |
| Financial expenses | 0.1 MNOK | 0.5 MNOK | 1.1 MNOK |
| Total assets | 3.6 MNOK | 4.8 MNOK | 4.1 MNOK |
| Current assets | 3.6 MNOK | 4.8 MNOK | 4.1 MNOK |
| Equity | 0.2 MNOK | 0.4 MNOK | −0.1 MNOK |
| Retained earnings | 0.1 MNOK | 0.4 MNOK | −0.1 MNOK |
| Total liabilities | 3.5 MNOK | 4.4 MNOK | 4.2 MNOK |
| Current liabilities | 3.5 MNOK | 4.4 MNOK | 4.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7218288.
Further
Similar companies
- LARS C INGEBRETHSEN AS index 34, rank 22,956 · compare
- SKINBERRY AS index 34, rank 22,957 · compare
- PA TEKNIKK AS index 34, rank 22,959 · compare
- KRUGER HOLDINGS AS index 34, rank 22,961 · compare
- MEDØYEFOR AS index 34, rank 22,962 · compare