CIMC OFFSHORE AS
Score · fiscal year 2025
54of 100
How to read this: the company is ahead of 62 % of large companies in the same sector in 2025. What does this mean?
Rank: 235 of 584 · Olje og gass
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 77 and solidity 0 out of 100 among large companies in the same sector in 2025. Methodology
Against the sector
CIMC OFFSHORE AS is 6 points above the median for large companies in the same sector in 2025.
Median score 48 among 77 companies.
Against large companies in the same sector in 2025: operating margin 25.8% (median 7.5%) and equity ratio −13.5% (median 27.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1,288 MNOK | 2,158 MNOK |
| Operating margin | 25.8% | 7.5% |
| Profit margin | 29.2% | 7.3% |
| Return on assets | 34.7% | 13.0% |
| Equity ratio | −13.5% | 27.2% |
| Debt-to-equity | – | 2.60 |
| Current ratio | 4.31 | 1.12 |
| Revenue growth | 23.7% | 3.3% |
The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 54, CIMC OFFSHORE AS does better than 62% of large companies in the same sector (78 companies) in 2025.
Score 2023–2025
- CIMC OFFSHORE AS
- Median: large companies in the same sector
What the numbers say
CIMC OFFSHORE AS had an operating margin of 25.8% and an equity ratio of −13.5% in 2025, and ranks 235 of 584 in Olje og gass.
From 2024 to 2025: the operating margin rose from 3.8% to 25.8% and went from a loss to a profit before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2,276 MNOK and 3,461 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3,461 MNOK |
| EV/EBIT | 8.0 | 2,276 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −13.5% (median 27.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 77 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 95 | weight 15% |
| Growth | 80 | weight 15% |
| Consistency | 31 | weight 15% |
Durability: 31 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is CIMC OFFSHORE AS?
The operating margin was 25.8% in 2025, against a median of 7.5% among large companies in the same sector. Return on assets was 34.7%.
How solid is CIMC OFFSHORE AS?
The equity ratio was −13.5% in 2025 (median 27.2%). Equity is negative, so liabilities exceed assets.
What is the liquidity of CIMC OFFSHORE AS like?
The current ratio was 4.31 in 2025 (median 1.12).
How does CIMC OFFSHORE AS compare in Olje og gass?
CIMC OFFSHORE AS ranks 235 of 584 in Olje og gass for 2025. Among companies of the same size (large companies) it ranks 30 of 78. Revenue changed by 23.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 921804032
- Legal form
- AS
- Sector
- Olje og gass (09.101)
- Size tier
- large
- Employees
- 0–4 (not registered)
- Founded
- 31 October 2018 7 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Vestre Svanholmen 4, 4313 SANDNES
- Municipality
- Sandnes rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Jianhui Yu
- Board member
- Canfeng Xia
- Auditor
- FORVIS MAZARS AS
- Accountant
- YBIN AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 5 | 34 | 54 | |
| Rank | 551 | 464 | 235 | |
| Operating margin | −5.6% | 3.8% | 25.8% | |
| Return on assets | −3.6% | 12.1% | 34.7% | |
| Equity ratio | −60.2% | −61.5% | −13.5% | |
| Current ratio | 0.47 | 2.48 | 4.31 | |
| Revenue growth | – | 23.7% | 23.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 841.8 MNOK | 1,041.1 MNOK | 1,287.7 MNOK |
| Operating profit | −47.1 MNOK | 39.9 MNOK | 331.9 MNOK |
| Profit before tax | −93.1 MNOK | −21.9 MNOK | 375.4 MNOK |
| Net profit | −93.1 MNOK | −22.0 MNOK | 346.1 MNOK |
| Financial expenses | 62.9 MNOK | 124.3 MNOK | 70.5 MNOK |
| Total assets | 826.9 MNOK | 845.5 MNOK | 1,283.8 MNOK |
| Current assets | 587.0 MNOK | 816.2 MNOK | 1,283.8 MNOK |
| Equity | −497.8 MNOK | −519.8 MNOK | −173.6 MNOK |
| Retained earnings | −497.8 MNOK | −519.8 MNOK | −173.7 MNOK |
| Total liabilities | 1,324.6 MNOK | 1,365.2 MNOK | 1,457.4 MNOK |
| Current liabilities | 1,261.8 MNOK | 328.9 MNOK | 297.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7082971.
Further
Similar companies
- KAEFER ENERGY AS index 55, rank 223
- INTERWELL HOLDING 1 AS index 55, rank 226
- COSL OFFSHORE MANAGEMENT AS index 54, rank 233
- ORLEN UPSTREAM NORWAY AS index 53, rank 243
- WOOD GROUP NORWAY AS index 52, rank 255