NÆRENERGI AS

Org. no. 920929982 · TYSVÆR · Founded 2018 · 20 employees

Score · fiscal year 2025

46of 100

How to read this: the company is ahead of 43 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 22,135 of 38,670 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 51 and solidity 22 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

NÆRENERGI AS is 3 points below the median for medium-sized companies in the same sector in 2025.

Median score 49 among 2,198 companies.

Against medium-sized companies in the same sector in 2025: operating margin 3.9% (median 3.2%) and equity ratio 17.3% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue520 MNOK173 MNOK
Operating margin 3.9% 3.2% 58 %
Profit margin 1.8% 3.2% shown, not part of the index
Return on assets 10.1% 11.6% 45 %
Equity ratio 17.3% 32.6% 22 %
Debt-to-equity 4.78 2.03 21 %
Current ratio 1.13 1.38 28 %
Revenue growth 103.5% 6.8% 96 %
Revenue per employee26.01 MNOK6.45 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 46, NÆRENERGI AS does better than 43% of medium-sized companies in the same sector (2,203 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NÆRENERGI AS
  • Median: medium-sized companies in the same sector
Summary analysis

NÆRENERGI AS has a score of 46 for 2025, rank 22,135 of 38,670 in the sector.

Strongest: Growth: percentile 96 against peers, revenue growth 103.5% against a median of 6.8%.

Weakest: Solidity: percentile 22 against peers, equity ratio 17.3% against a median of 32.6%. Liquidity: percentile 28 against peers, current ratio 1.13 against a median of 1.38.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NÆRENERGI AS had an operating margin of 3.9% and an equity ratio of 17.3% in 2025, and ranks 22,135 of 38,670 in Handel.

From 2024 to 2025: revenue grew by 103% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 36 MNOK and 76 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 6.8 MNOK 10.0 68 MNOK
EV/EBIT Operating profit: 20.4 MNOK
minus net debt 87.2 MNOK
8.0 76 MNOK
P/B Equity: 36.0 MNOK 1.0 36 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 103.5% (median 6.8%); Current ratio 1.13 (median 1.38).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability51 weight 30%
Solidity22 weight 25%
Liquidity28 weight 15%
Growth96 weight 15%
Consistency46 weight 15%

Durability: 33 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is NÆRENERGI AS?

The operating margin was 3.9% in 2025, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was 10.1%.

How solid is NÆRENERGI AS?

The equity ratio was 17.3% in 2025 (median 32.6%). Debt-to-equity was 4.78 (median 2.03).

What is the liquidity of NÆRENERGI AS like?

The current ratio was 1.13 in 2025 (median 1.38).

How does NÆRENERGI AS compare in Handel?

NÆRENERGI AS ranks 22,135 of 38,670 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 1,248 of 2,203. Revenue changed by 103.5% from the year before.

Group accounts · 2024

17 of 100

Rank 1254 of 1312 groups with group accounts. Groups are ranked only against each other, not against single companies.

Operating revenue, group
307 MNOK
Operating profit, group
6 MNOK
Profit before tax, group
−2 MNOK
Total assets, group
234 MNOK
Equity, group
25 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin2.0% –
Return on assets2.8% –
Equity ratio10.8% –
Current ratio0.76 –
Revenue growth– –

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2024 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
value not stated
Framework agreements
1
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
25 September 2025 SYKEHUSINNKJØP HF Kontraktstildeling: Gass: Levering av propangass og leie av gasstank for levering til Helse Bergen HF 7.0 MNOK (framework) 65000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
920929982
Legal form
AS
Sector
Handel (46.810)
Size tier
medium
Employees
20 registered 10 October 2026
Founded
12 March 2018 8 years in operation
Share capital
6.56 MNOK
Business address
Eikeskogvegen 22, 5570 AKSDAL (TYSVÆR)
Municipality
Tysvær rank 3–12 of 13 in KOSTRA group 8
Latest accounts filed
2025
LEI
6488G4KF5YNK0Z981687 renews 10 November 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Ruben Kallekodt
Chair of the board
Rune Furseth
Board member
Jarle Sjurseike
Auditor
CEDRA NORGE AS
Accountant
KONTI AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index272546
Rank28,19431,36722,135
Operating margin3.9%1.7%3.9%
Return on assets18.2%2.2%10.1%
Equity ratio3.2%8.5%17.3%
Current ratio0.980.691.13
Revenue growth–8.6%103.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue235.3 MNOK255.6 MNOK520.1 MNOK
Operating profit9.2 MNOK4.2 MNOK20.4 MNOK
Profit before tax9.0 MNOK−3.2 MNOK9.2 MNOK
Net profit7.0 MNOK−2.5 MNOK6.8 MNOK
Financial expenses0.5 MNOK7.8 MNOK11.8 MNOK
Total assets52.1 MNOK204.1 MNOK208.2 MNOK
Current assets49.4 MNOK76.5 MNOK88.6 MNOK
Equity1.7 MNOK17.4 MNOK36.0 MNOK
Retained earnings−1.0 MNOK14.7 MNOK17.3 MNOK
Total liabilities50.4 MNOK186.7 MNOK172.2 MNOK
Current liabilities50.4 MNOK110.0 MNOK78.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7172239.