MAKIN AS
Score · fiscal year 2025
54of 100
How to read this: the company is ahead of 60 % of medium-sized companies in the same sector in 2025. What does this mean?
Rank: 16,380 of 38,670 · Handel
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 21 and solidity 91 out of 100 among medium-sized companies in the same sector in 2025. Methodology
Against the sector
MAKIN AS is 5 points above the median for medium-sized companies in the same sector in 2025.
Median score 49 among 2,198 companies.
Against medium-sized companies in the same sector in 2025: operating margin −7.0% (median 3.2%) and equity ratio 79.3% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 162 MNOK | 173 MNOK |
| Operating margin | −7.0% | 3.2% |
| Profit margin | 3.3% | 3.2% |
| Return on assets | 8.6% | 11.6% |
| Equity ratio | 79.3% | 32.6% |
| Debt-to-equity | 0.26 | 2.03 |
| Current ratio | 4.70 | 1.38 |
| Revenue growth | 3.3% | 6.8% |
| Revenue per employee | 27.04 MNOK | 6.45 MNOK |
The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 54, MAKIN AS does better than 60% of medium-sized companies in the same sector (2,203 companies) in 2025.
Score 2023–2025
- MAKIN AS
- Median: medium-sized companies in the same sector
MAKIN AS has a score of 54 for 2025, rank 16,380 of 38,670 in the sector.
Strongest: Liquidity: percentile 93 against peers, current ratio 4.70 against a median of 1.38. Solidity: percentile 91 against peers, equity ratio 79.3% against a median of 32.6%.
Weakest: Profitability: percentile 21 against peers, operating margin −7.0% against a median of 3.2%. Consistency: percentile 37 against peers.
Worth a closer look
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −7.0% (median 3.2%).
- What lies behind weak profitability, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
MAKIN AS had an operating margin of −7.0% and an equity ratio of 79.3% in 2025, and ranks 16,380 of 38,670 in Handel.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin fell from −0.5% to −7.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 73 MNOK and 82 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 82 MNOK |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 73 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −7.0% (median 3.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 13.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 21 | weight 30% |
|---|---|---|
| Solidity | 91 | weight 25% |
| Liquidity | 93 | weight 15% |
| Growth | 37 | weight 15% |
| Consistency | 37 | weight 15% |
Durability: 65 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is MAKIN AS?
The operating margin was −7.0% in 2025, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was 8.6%.
How solid is MAKIN AS?
The equity ratio was 79.3% in 2025 (median 32.6%). Debt-to-equity was 0.26 (median 2.03).
What is the liquidity of MAKIN AS like?
The current ratio was 4.70 in 2025 (median 1.38).
How does MAKIN AS compare in Handel?
MAKIN AS ranks 16,380 of 38,670 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 872 of 2,203. Revenue changed by 3.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 920323650
- Legal form
- AS
- Sector
- Handel (46.630)
- Size tier
- medium
- Employees
- 6 registered 10 September 2026
- Founded
- 2 January 2018 8 years in operation
- Share capital
- 1.00 MNOK
- Business address
- Vognvegen 23, 2072 DAL (EIDSVOLL)
- Municipality
- Eidsvoll rank 12–26 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Ole Helge Aalstad
- Board member
- Christer Matland Tvedt
- Auditor
- KPMG AS
- Accountant
- AIDER AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 92 | 50 | 54 | |
| Rank | 265 | 18,418 | 16,380 | |
| Operating margin | 10.9% | −0.5% | −7.0% | |
| Return on assets | 25.8% | 0.8% | 8.6% | |
| Equity ratio | 83.3% | 82.0% | 79.3% | |
| Current ratio | 5.82 | 8.16 | 4.70 | |
| Revenue growth | – | −12.1% | 3.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 178.7 MNOK | 157.1 MNOK | 162.3 MNOK |
| Operating profit | 19.4 MNOK | −0.8 MNOK | −11.3 MNOK |
| Profit before tax | 17.9 MNOK | −2.6 MNOK | 5.4 MNOK |
| Net profit | 14.1 MNOK | −1.5 MNOK | 8.2 MNOK |
| Financial expenses | 3.4 MNOK | 3.3 MNOK | 2.5 MNOK |
| Total assets | 82.7 MNOK | 82.3 MNOK | 91.9 MNOK |
| Current assets | 80.4 MNOK | 79.6 MNOK | 89.2 MNOK |
| Equity | 68.8 MNOK | 67.4 MNOK | 72.9 MNOK |
| Retained earnings | 67.8 MNOK | 66.4 MNOK | 56.7 MNOK |
| Total liabilities | 13.8 MNOK | 14.8 MNOK | 19.0 MNOK |
| Current liabilities | 13.8 MNOK | 9.8 MNOK | 19.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6974956.
Further
Similar companies
- SEAWEST AS index 54, rank 16,367 · compare
- LUNDEHAUGEN MAT AS index 54, rank 16,371 · compare
- VIKING FOOTWEAR AS index 54, rank 16,386 · compare
- ELTECO AS index 54, rank 16,399 · compare
- GRANDAHL BIL AS index 54, rank 16,413 · compare