TRUST ONE AS

Org. no. 920248632 · BERGEN · Founded 2018

Score · fiscal year 2025

51of 100

How to read this: the company is ahead of 54 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 488 of 1,016 · Sjøfart

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 70 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

TRUST ONE AS is 2 points above the median for medium-sized companies in the same sector in 2025.

Median score 49 among 273 companies.

Against medium-sized companies in the same sector in 2025: operating margin 19.6% (median 23.0%) and equity ratio 56.8% (median 36.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue142 MNOK204 MNOK
Operating margin 19.6% 23.0% 47 %
Profit margin 21.3% 13.6% shown, not part of the index
Return on assets 20.1% 10.1% 80 %
Equity ratio 56.8% 36.2% 71 %
Debt-to-equity 0.76 1.69 70 %
Current ratio 0.69 1.34 18 %
Revenue growth −29.4% 2.4% 7 %

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 51, TRUST ONE AS does better than 54% of medium-sized companies in the same sector (273 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • TRUST ONE AS
  • Median: medium-sized companies in the same sector
Summary analysis

TRUST ONE AS has a score of 51 for 2025, rank 488 of 1,016 in the sector.

Strongest: Solidity: percentile 70 against peers, equity ratio 56.8% against a median of 36.2%. Consistency: percentile 68 against peers.

Weakest: Growth: percentile 7 against peers, revenue growth −29.4% against a median of 2.4%. Liquidity: percentile 18 against peers, current ratio 0.69 against a median of 1.34.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

TRUST ONE AS had an operating margin of 19.6% and an equity ratio of 56.8% in 2025, and ranks 488 of 1,016 in Sjøfart.

From 2024 to 2025: the operating margin fell from 35.8% to 19.6% and the equity ratio rose from 25.8% to 56.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 8 MUSD and 29 MUSD.

MethodInputMultipleEstimate
P/E Net profit: 2.9 MUSD 10.0 29 MUSD
EV/EBIT Operating profit: 2.7 MUSD
minus net debt −1.5 MUSD
8.0 23 MUSD
P/B Equity: 8.3 MUSD 1.0 8 MUSD

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.4 times current assets.

    Based on: Current ratio 0.69 (median 1.34).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Reports in a currency other than NOK
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 5.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability64 weight 30%
Solidity70 weight 25%
Liquidity18 weight 15%
Growth7 weight 15%
Consistency68 weight 15%

Durability: 48 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is TRUST ONE AS?

The operating margin was 19.6% in 2025, against a median of 23.0% among medium-sized companies in the same sector. Return on assets was 20.1%.

How solid is TRUST ONE AS?

The equity ratio was 56.8% in 2025 (median 36.2%). Debt-to-equity was 0.76 (median 1.69).

What is the liquidity of TRUST ONE AS like?

The current ratio was 0.69 in 2025 (median 1.34). Current assets did not cover current liabilities.

How does TRUST ONE AS compare in Sjøfart?

TRUST ONE AS ranks 488 of 1,016 in Sjøfart for 2025. Among companies of the same size (medium-sized companies) it ranks 125 of 273. Revenue changed by −29.4% from the year before.

From the Central Coordinating Register

Org. no.
920248632
Legal form
AS
Sector
Sjøfart (50.201)
Size tier
medium
Employees
0–4 (not registered)
Founded
5 January 2018 8 years in operation
Share capital
1.00 MNOK
Business address
Tveiteråsvegen 12, 5232 PARADIS (BERGEN)
Municipality
Bergen rank 8 of 11 in KOSTRA group 12
Latest accounts filed
2025
LEI
636700REKLR4ZZ5CLR18 renews 15 May 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Karl Lødrup Kvalheim
Board member
Henning Brynjulfsen Kvalheim
Auditor
DELOITTE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index474651
Rank483553488
Operating margin39.0%35.8%19.6%
Return on assets36.6%34.0%20.1%
Equity ratio24.9%25.8%56.8%
Current ratio0.580.980.69
Revenue growth–−2.1%−29.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (USD). Revenue in NOK is converted from USD at the mean rate for the accounting period 1 January 2025–31 December 2025: 10.3912 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in USD. Exchange rates at Norges Bank

Key figure202320242025
Operating revenue19.8 MUSD19.4 MUSD13.7 MUSD
Operating profit7.7 MUSD7.0 MUSD2.7 MUSD
Profit before tax7.9 MUSD6.9 MUSD2.9 MUSD
Net profit7.9 MUSD6.9 MUSD2.9 MUSD
Financial expenses0.0 MUSD0.1 MUSD0.0 MUSD
Total assets21.7 MUSD20.7 MUSD14.5 MUSD
Current assets9.5 MUSD10.3 MUSD4.3 MUSD
Equity5.4 MUSD5.3 MUSD8.3 MUSD
Retained earnings2.2 MUSD2.1 MUSD5.0 MUSD
Total liabilities16.3 MUSD15.4 MUSD6.3 MUSD
Current liabilities16.3 MUSD10.4 MUSD6.3 MUSD

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6982606.