OCEAN SEA AS

Org. no. 920213332 · ØYGARDEN · Founded 2017

Score · fiscal year 2025

43of 100

How to read this: the company is ahead of 37 % of small companies in the same sector in 2025. What does this mean?

Rank: 863 of 1,336 · Sjøfart

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

OCEAN SEA AS is 7 points below the median for small companies in the same sector in 2025.

Median score 50 among 862 companies.

Against small companies in the same sector in 2025: operating margin 17.5% (median 7.1%) and equity ratio −635.9% (median 48.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue75 MNOK4 MNOK
Operating margin 17.5% 7.1% 64 %
Profit margin 17.5% 7.1% shown, not part of the index
Return on assets 206.5% 2.2% 99 %
Equity ratio −635.9% 48.7% 5 %
Debt-to-equity – 0.69 not compared
Current ratio 0.19 1.71 14 %
Revenue growth 989.6% 1.1% 99 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 43, OCEAN SEA AS does better than 37% of small companies in the same sector (867 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • OCEAN SEA AS
  • Median: small companies in the same sector
Analysis · 2025

What the numbers say

OCEAN SEA AS had an operating margin of 17.5% and an equity ratio of −635.9% in 2025, and ranks 863 of 1,336 in Sjøfart.

From 2024 to 2025: the operating margin rose from −389.1% to 17.5% and revenue grew by 990%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 64 MNOK and 131 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 13.1 MNOK 10.0 131 MNOK
EV/EBIT Operating profit: 13.1 MNOK
minus net debt 40.8 MNOK
8.0 64 MNOK
P/B Equity: −43.0 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −635.9% (median 48.7%).

  • critical

    Consider strengthening liquidity: current liabilities are 5.2 times current assets.

    Based on: Current ratio 0.19 (median 1.71).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 989.6% (median 1.1%); Current ratio 0.19 (median 1.71).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

  • critical Negative equity
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 2.5%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability82 weight 30%
Solidity0 weight 25%
Liquidity14 weight 15%
Growth99 weight 15%
Consistency13 weight 15%

Durability: 20 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is OCEAN SEA AS?

The operating margin was 17.5% in 2025, against a median of 7.1% among small companies in the same sector. Return on assets was 206.5%.

How solid is OCEAN SEA AS?

The equity ratio was −635.9% in 2025 (median 48.7%). Equity is negative, so liabilities exceed assets.

What is the liquidity of OCEAN SEA AS like?

The current ratio was 0.19 in 2025 (median 1.71). Current assets did not cover current liabilities.

How does OCEAN SEA AS compare in Sjøfart?

OCEAN SEA AS ranks 863 of 1,336 in Sjøfart for 2025. Among companies of the same size (small companies) it ranks 547 of 867. Revenue changed by 989.6% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
920213332
Legal form
AS · part of a group
Sector
Sjøfart (50.201)
Size tier
small
Employees
0–4 (not registered)
Founded
14 December 2017 8 years in operation
Share capital
2.00 MNOK
Business address
Austefjordsvegen 23, 5379 STEINSLAND (ØYGARDEN)
Municipality
Øygarden rank 1–5 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Trym Jacobsen
Board member
Karsten Høyland
Auditor
DELOITTE AS
Accountant
COMPLÉR ACCOUNTING AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index9743
Rank1,0411,174863
Operating margin−45.2%−389.1%17.5%
Return on assets−70.1%−197.6%206.5%
Equity ratio−139.5%−421.5%−635.9%
Current ratio0.370.540.19
Revenue growth–−80.7%989.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue35.5 MNOK6.9 MNOK74.7 MNOK
Operating profit−16.1 MNOK−26.7 MNOK13.1 MNOK
Profit before tax−16.7 MNOK−26.3 MNOK13.1 MNOK
Net profit−16.7 MNOK−26.3 MNOK13.1 MNOK
Financial expenses1.7 MNOK0.0 MNOK0.9 MNOK
Total assets21.4 MNOK13.3 MNOK6.8 MNOK
Current assets2.7 MNOK1.4 MNOK1.7 MNOK
Equity−29.8 MNOK−56.1 MNOK−43.0 MNOK
Retained earnings−31.8 MNOK−58.1 MNOK−45.0 MNOK
Total liabilities51.2 MNOK69.4 MNOK49.8 MNOK
Current liabilities7.3 MNOK2.6 MNOK8.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6925618.

Similar companies