DØRSTAD GRAPES AS
Score · fiscal year 2025
59of 100
How to read this: the company is ahead of 67 % of small companies in the same sector in 2025. What does this mean?
Rank: 8,606 of 26,053 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 50 and solidity 58 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
DØRSTAD GRAPES AS is 9 points above the median for small companies in the same sector in 2025.
Median score 50 among 24,652 companies.
Against small companies in the same sector in 2025: operating margin 1.7% (median 2.1%) and equity ratio 50.3% (median 31.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 23 MNOK | 2 MNOK |
| Operating margin | 1.7% | 2.1% |
| Profit margin | 1.3% | 1.7% |
| Return on assets | 3.1% | 2.4% |
| Equity ratio | 50.3% | 31.8% |
| Debt-to-equity | 0.99 | 1.12 |
| Current ratio | 2.00 | 1.55 |
| Revenue growth | 19.4% | 4.4% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 59, DØRSTAD GRAPES AS does better than 67% of small companies in the same sector (25,034 companies) in 2025.
Score 2023–2025
- DØRSTAD GRAPES AS
- Median: small companies in the same sector
What the numbers say
DØRSTAD GRAPES AS had an operating margin of 1.7% and an equity ratio of 50.3% in 2025, and ranks 8,606 of 26,053 in Handel.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −5.9% to 1.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 5 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3 MNOK |
| EV/EBIT | 8.0 | 4 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 50 | weight 30% |
|---|---|---|
| Solidity | 58 | weight 25% |
| Liquidity | 60 | weight 15% |
| Growth | 71 | weight 15% |
| Consistency | 63 | weight 15% |
Durability: 53 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is DØRSTAD GRAPES AS?
The operating margin was 1.7% in 2025, against a median of 2.1% among small companies in the same sector. Return on assets was 3.1%.
How solid is DØRSTAD GRAPES AS?
The equity ratio was 50.3% in 2025 (median 31.8%). Debt-to-equity was 0.99 (median 1.12).
What is the liquidity of DØRSTAD GRAPES AS like?
The current ratio was 2.00 in 2025 (median 1.55).
How does DØRSTAD GRAPES AS compare in Handel?
DØRSTAD GRAPES AS ranks 8,606 of 26,053 in Handel for 2025. Among companies of the same size (small companies) it ranks 8,192 of 25,034. Revenue changed by 19.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 920052118
- Legal form
- AS
- Sector
- Handel (46.340)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 5 December 2017 8 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Briskestien 8A, 3189 HORTEN
- Municipality
- Horten rank 24 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Karl Peter Sand Dørstad
- Board member
- Richard Eikeland Dørstad
- Auditor
- INSIGNIS AS
- Accountant
- REGNSKAPSBYRÅET MER AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 59 | 42 | 59 | |
| Rank | 7,532 | 15,717 | 8,606 | |
| Operating margin | 2.3% | −5.9% | 1.7% | |
| Return on assets | 3.8% | −10.3% | 3.1% | |
| Equity ratio | 48.4% | 43.2% | 50.3% | |
| Current ratio | 1.92 | 1.75 | 2.00 | |
| Revenue growth | – | −4.5% | 19.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 19.9 MNOK | 19.0 MNOK | 22.7 MNOK |
| Operating profit | 0.5 MNOK | −1.1 MNOK | 0.4 MNOK |
| Profit before tax | 0.4 MNOK | −1.1 MNOK | 0.3 MNOK |
| Net profit | 0.3 MNOK | −1.1 MNOK | 0.3 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | – |
| Total assets | 12.1 MNOK | 10.9 MNOK | 9.5 MNOK |
| Current assets | 12.0 MNOK | 10.8 MNOK | 9.4 MNOK |
| Equity | 5.8 MNOK | 4.7 MNOK | 4.8 MNOK |
| Retained earnings | 5.8 MNOK | 4.7 MNOK | 4.8 MNOK |
| Total liabilities | 6.2 MNOK | 6.2 MNOK | 4.7 MNOK |
| Current liabilities | 6.2 MNOK | 6.2 MNOK | 4.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6909638.
Further
Similar companies
- HAMBORG AS index 59, rank 8,603
- INTERIØRHUSET AS index 59, rank 8,604
- BYGGEBITEN AS index 59, rank 8,605
- SKOMASKINER AS index 59, rank 8,607
- DINBRUKTBIL.NO AS index 59, rank 8,608