VIERMIE AS

Org. no. 919884452 · RØROS · Founded 2017 · 12 employees

Score · fiscal year 2025

50of 100

How to read this: the company is ahead of 54 % of small companies in the same sector in 2025. What does this mean?

Rank: 523 of 1,107 · Kraft og energi

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 60 and solidity 41 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

VIERMIE AS is 1 points above the median for small companies in the same sector in 2025.

Median score 49 among 900 companies.

Against small companies in the same sector in 2025: operating margin 9.3% (median 2.9%) and equity ratio 31.6% (median 37.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue62 MNOK2 MNOK
Operating margin 9.3% 2.9% 55 %
Profit margin 1.6% 1.7% shown, not part of the index
Return on assets 2.6% −0.1% 64 %
Equity ratio 31.6% 37.5% 46 %
Debt-to-equity 2.17 1.03 36 %
Current ratio 0.38 1.59 16 %
Revenue growth 12.5% 2.6% 64 %
Revenue per employee5.15 MNOK2.86 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 50, VIERMIE AS does better than 54% of small companies in the same sector (911 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • VIERMIE AS
  • Median: small companies in the same sector
Summary analysis

VIERMIE AS has a score of 50 for 2025, rank 523 of 1,107 in the sector.

Strongest: Consistency: percentile 65 against peers. Growth: percentile 64 against peers, revenue growth 12.5% against a median of 2.6%.

Weakest: Liquidity: percentile 16 against peers, current ratio 0.38 against a median of 1.59.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

VIERMIE AS had an operating margin of 9.3% and an equity ratio of 31.6% in 2025, and ranks 523 of 1,107 in Kraft og energi.

From 2024 to 2025: the operating margin fell from 13.9% to 9.3% and revenue grew by 13%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 8 MNOK and 76 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.8 MNOK 10.0 8 MNOK
EV/EBIT Operating profit: 5.8 MNOK
minus net debt 116.3 MNOK
8.0 debt above value
P/B Equity: 76.2 MNOK 1.0 76 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 2.6 times current assets.

    Based on: Current ratio 0.38 (median 1.59).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 0.3%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability60 weight 30%
Solidity41 weight 25%
Liquidity16 weight 15%
Growth64 weight 15%
Consistency65 weight 15%

Durability: 53 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is VIERMIE AS?

The operating margin was 9.3% in 2025, against a median of 2.9% among small companies in the same sector. Return on assets was 2.6%.

How solid is VIERMIE AS?

The equity ratio was 31.6% in 2025 (median 37.5%). Debt-to-equity was 2.17 (median 1.03).

What is the liquidity of VIERMIE AS like?

The current ratio was 0.38 in 2025 (median 1.59). Current assets did not cover current liabilities.

How does VIERMIE AS compare in Kraft og energi?

VIERMIE AS ranks 523 of 1,107 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 424 of 911. Revenue changed by 12.5% from the year before.

From the Central Coordinating Register

Org. no.
919884452
Legal form
AS
Sector
Kraft og energi (35.140)
Size tier
small
Employees
12 registered 10 October 2026
Founded
24 October 2017 9 years in operation
Share capital
3.00 MNOK
Business address
Osloveien 16B, 7374 RØROS
Municipality
Røros rank 3–10 of 18 in KOSTRA group 2
Latest accounts filed
2025
Website
www.viermie.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Olav Morten Volden
Chair of the board
Hilmar Cato Fredriksen
Board member
Thu Sandbakken
Auditor
KPMG AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index585250
Rank303461523
Operating margin39.4%13.9%9.3%
Return on assets11.1%5.5%2.6%
Equity ratio31.8%33.8%31.6%
Current ratio1.020.420.38
Revenue growth–−9.0%12.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue60.4 MNOK54.9 MNOK61.8 MNOK
Operating profit23.8 MNOK7.7 MNOK5.8 MNOK
Profit before tax20.0 MNOK3.2 MNOK1.0 MNOK
Net profit15.6 MNOK2.5 MNOK0.8 MNOK
Financial expenses5.5 MNOK9.0 MNOK5.3 MNOK
Total assets229.3 MNOK223.2 MNOK241.4 MNOK
Current assets29.7 MNOK11.0 MNOK18.2 MNOK
Equity73.0 MNOK75.4 MNOK76.2 MNOK
Retained earnings41.4 MNOK43.9 MNOK44.6 MNOK
Total liabilities156.3 MNOK147.8 MNOK165.2 MNOK
Current liabilities29.2 MNOK26.0 MNOK48.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6985432.