OSAN SETTEFISK AS

Org. no. 919592303 · NÆRØYSUND · Founded 2017 · 22 employees

Score · fiscal year 2025

51of 100

How to read this: the company is ahead of 55 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 1,925 of 4,157 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 54 and solidity 16 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

OSAN SETTEFISK AS is 2 points above the median for medium-sized companies in the same sector in 2025.

Median score 49 among 461 companies.

Against medium-sized companies in the same sector in 2025: operating margin 21.8% (median 10.6%) and equity ratio 19.8% (median 41.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue211 MNOK192 MNOK
Operating margin 21.8% 10.6% 72 %
Profit margin 11.1% 7.5% shown, not part of the index
Return on assets 4.8% 7.7% 37 %
Equity ratio 19.8% 41.4% 17 %
Debt-to-equity 4.06 1.37 15 %
Current ratio 4.68 1.70 82 %
Revenue growth 41.8% 8.6% 82 %
Revenue per employee9.58 MNOK7.70 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 51, OSAN SETTEFISK AS does better than 55% of medium-sized companies in the same sector (461 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • OSAN SETTEFISK AS
  • Median: medium-sized companies in the same sector
Summary analysis

OSAN SETTEFISK AS has a score of 51 for 2025, rank 1,925 of 4,157 in the sector.

Strongest: Liquidity: percentile 82 against peers, current ratio 4.68 against a median of 1.70. Growth: percentile 82 against peers, revenue growth 41.8% against a median of 8.6%.

Weakest: Solidity: percentile 16 against peers, equity ratio 19.8% against a median of 41.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

OSAN SETTEFISK AS had an operating margin of 21.8% and an equity ratio of 19.8% in 2025, and ranks 1,925 of 4,157 in Sjømat.

From 2024 to 2025: revenue grew by 42% and the operating margin rose from 16.6% to 21.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 97 MNOK and 381 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 18.3 MNOK 10.0 183 MNOK
EV/EBIT Operating profit: 46.0 MNOK
minus net debt −13.0 MNOK
8.0 381 MNOK
P/B Equity: 97.4 MNOK 1.0 97 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability54 weight 30%
Solidity16 weight 25%
Liquidity82 weight 15%
Growth82 weight 15%
Consistency44 weight 15%

Durability: 45 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is OSAN SETTEFISK AS?

The operating margin was 21.8% in 2025, against a median of 10.6% among medium-sized companies in the same sector. Return on assets was 4.8%.

How solid is OSAN SETTEFISK AS?

The equity ratio was 19.8% in 2025 (median 41.4%). Debt-to-equity was 4.06 (median 1.37).

What is the liquidity of OSAN SETTEFISK AS like?

The current ratio was 4.68 in 2025 (median 1.70).

How does OSAN SETTEFISK AS compare in Sjømat?

OSAN SETTEFISK AS ranks 1,925 of 4,157 in Sjømat for 2025. Among companies of the same size (medium-sized companies) it ranks 210 of 461. Revenue changed by 41.8% from the year before.

From the Central Coordinating Register

Org. no.
919592303
Legal form
AS
Sector
Sjømat (03.212)
Size tier
medium
Employees
22 registered 10 October 2026
Founded
4 September 2017 9 years in operation
Share capital
57.04 MNOK
Business address
Tømmervikvegen 99, 7970 KOLVEREID (NÆRØYSUND)
Municipality
Nærøysund rank 1–7 of 9 in KOSTRA group 3
Latest accounts filed
2025
Website
www.bjoroya.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Håvard Horn
Chair of the board
Sandra Bjørkli Løfsnæs
Board member
Malin Løfsnæs
Board member
Edvard Østvik Løfsnæs
Board member
Anne Sofie Utne
Board member
Ole Martin Løfsnæs
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index493451
Rank1,9672,9861,925
Operating margin25.1%16.6%21.8%
Return on assets7.9%7.0%4.8%
Equity ratio29.1%14.1%19.8%
Current ratio4.511.724.68
Revenue growth–−8.2%41.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue161.9 MNOK148.7 MNOK210.8 MNOK
Operating profit40.6 MNOK24.6 MNOK46.0 MNOK
Profit before tax24.8 MNOK13.4 MNOK23.4 MNOK
Net profit20.9 MNOK13.5 MNOK18.3 MNOK
Financial expenses23.5 MNOK25.8 MNOK–
Total assets614.7 MNOK563.3 MNOK493.1 MNOK
Current assets78.5 MNOK140.7 MNOK88.4 MNOK
Equity178.6 MNOK79.2 MNOK97.4 MNOK
Retained earnings36.8 MNOK–18.3 MNOK
Total liabilities436.1 MNOK484.1 MNOK395.7 MNOK
Current liabilities17.4 MNOK81.8 MNOK18.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7150811.