GRØNTKLIMA AS

Org. no. 918708472 · SKIEN · Founded 2017 · 12 employees

Score · fiscal year 2024

75of 100

How to read this: the company is ahead of 93 % of small companies in the same sector in 2024. What does this mean?

Rank: 2,744 of 37,174 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 87 and solidity 67 out of 100 among small companies in the same sector in 2024. Methodology

Against the sector

GRØNTKLIMA AS is 25 points above the median for small companies in the same sector in 2024.

Median score 50 among 34,771 companies.

Against small companies in the same sector in 2024: operating margin 17.2% (median 2.2%) and equity ratio 65.4% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue96 MNOK4 MNOK
Operating margin 17.2% 2.2% 86 %
Profit margin 16.6% 2.0% shown, not part of the index
Return on assets 27.5% 3.7% 87 %
Equity ratio 65.4% 38.3% 71 %
Debt-to-equity 0.53 0.97 64 %
Current ratio 3.17 1.68 72 %
Revenue growth 7.0% 2.2% 61 %
Revenue per employee8.02 MNOK1.57 MNOK

The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 75, GRØNTKLIMA AS does better than 93% of small companies in the same sector (34,888 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • GRØNTKLIMA AS
  • Median: small companies in the same sector
Analysis · 2024

What the numbers say

GRØNTKLIMA AS had an operating margin of 17.2% and an equity ratio of 65.4% in 2024, and ranks 2,744 of 37,174 in Handel.

From 2023 to 2024: the equity ratio rose from 52.2% to 65.4%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 43 MNOK and 136 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 12.7 MNOK 10.0 127 MNOK
EV/EBIT Operating profit: 16.6 MNOK
minus net debt −3.0 MNOK
8.0 136 MNOK
P/B Equity: 42.8 MNOK 1.0 43 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 8.9% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability87 weight 30%
Solidity67 weight 25%
Liquidity72 weight 15%
Growth61 weight 15%
Consistency81 weight 15%

Durability: 73 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is GRØNTKLIMA AS?

The operating margin was 17.2% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was 27.5%.

How solid is GRØNTKLIMA AS?

The equity ratio was 65.4% in 2024 (median 38.3%). Debt-to-equity was 0.53 (median 0.97).

What is the liquidity of GRØNTKLIMA AS like?

The current ratio was 3.17 in 2024 (median 1.68).

How does GRØNTKLIMA AS compare in Handel?

GRØNTKLIMA AS ranks 2,744 of 37,174 in Handel for 2024. Among companies of the same size (small companies) it ranks 2,579 of 34,888. Revenue changed by 7.0% from the year before.

From the Central Coordinating Register

Org. no.
918708472
Legal form
AS
Sector
Handel (47.540)
Size tier
small
Employees
12 registered 10 July 2026
Founded
15 February 2017 9 years in operation
Share capital
0.15 MNOK
Business address
Bedriftsvegen 36, 3735 SKIEN
Municipality
Skien rank 9 of 10 in KOSTRA group 11
Latest accounts filed
2025
LEI
636700AG9U5BIEGVGX19 renews 25 March 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Are Haugen
Chair of the board
Per Fredrik Hamrin
Board member
Are Haugen
Board member
Tore Opperud
Board member
Johnny Svendsen
Auditor
CEDRA NORGE AS
Accountant
OSEBERG SERVICES AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index717570
Rank5,5972,7445,139
Operating margin18.5%17.2%14.0%
Return on assets30.2%27.5%19.6%
Equity ratio52.2%65.4%69.6%
Current ratio2.333.173.50
Revenue growth–7.0%−5.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue90.0 MNOK96.3 MNOK90.9 MNOK
Operating profit16.7 MNOK16.6 MNOK12.7 MNOK
Profit before tax15.6 MNOK16.0 MNOK12.7 MNOK
Net profit12.1 MNOK12.7 MNOK10.0 MNOK
Financial expenses1.8 MNOK2.0 MNOK2.2 MNOK
Total assets57.6 MNOK65.4 MNOK75.8 MNOK
Current assets49.8 MNOK55.0 MNOK65.0 MNOK
Equity30.1 MNOK42.8 MNOK52.7 MNOK
Retained earnings26.3 MNOK38.9 MNOK48.9 MNOK
Total liabilities27.5 MNOK22.6 MNOK23.0 MNOK
Current liabilities21.3 MNOK17.3 MNOK18.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6010241.

Similar companies