FARM KONSEPTER AS

Org. no. 918120483 · MIDTRE GAULDAL · Founded 2016 · 7 employees

Score · fiscal year 2025

59of 100

How to read this: the company is ahead of 68 % of small companies in the same sector in 2025. What does this mean?

Rank: 9,761 of 30,442 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 72 and solidity 33 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

FARM KONSEPTER AS is 9 points above the median for small companies in the same sector in 2025.

Median score 50 among 28,491 companies.

Against small companies in the same sector in 2025: operating margin 6.1% (median 2.2%) and equity ratio 22.7% (median 35.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue26 MNOK3 MNOK
Operating margin 6.1% 2.2% 67 %
Profit margin 5.9% 2.0% shown, not part of the index
Return on assets 16.8% 3.2% 76 %
Equity ratio 22.7% 35.1% 41 %
Debt-to-equity 3.41 1.05 25 %
Current ratio 1.29 1.64 39 %
Revenue growth 1,582.4% 3.8% 99 %
Revenue per employee3.67 MNOK1.60 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 59, FARM KONSEPTER AS does better than 68% of small companies in the same sector (28,889 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FARM KONSEPTER AS
  • Median: small companies in the same sector
Summary analysis

FARM KONSEPTER AS has a score of 59 for 2025, rank 9,761 of 30,442 in the sector.

Strongest: Growth: percentile 99 against peers, revenue growth 1,582.4% against a median of 3.8%. Profitability: percentile 72 against peers, operating margin 6.1% against a median of 2.2%.

Weakest: Solidity: percentile 33 against peers, equity ratio 22.7% against a median of 35.1%. Liquidity: percentile 39 against peers, current ratio 1.29 against a median of 1.64.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FARM KONSEPTER AS had an operating margin of 6.1% and an equity ratio of 22.7% in 2025, and ranks 9,761 of 30,442 in Handel.

From 2024 to 2025: revenue grew by 1,582% and the operating margin fell from 35.7% to 6.1%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 17 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.5 MNOK 10.0 15 MNOK
EV/EBIT Operating profit: 1.6 MNOK
minus net debt −4.0 MNOK
8.0 17 MNOK
P/B Equity: 2.1 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability72 weight 30%
Solidity33 weight 25%
Liquidity39 weight 15%
Growth99 weight 15%
Consistency57 weight 15%

Durability: 41 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FARM KONSEPTER AS?

The operating margin was 6.1% in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was 16.8%.

How solid is FARM KONSEPTER AS?

The equity ratio was 22.7% in 2025 (median 35.1%). Debt-to-equity was 3.41 (median 1.05).

What is the liquidity of FARM KONSEPTER AS like?

The current ratio was 1.29 in 2025 (median 1.64).

How does FARM KONSEPTER AS compare in Handel?

FARM KONSEPTER AS ranks 9,761 of 30,442 in Handel for 2025. Among companies of the same size (small companies) it ranks 9,192 of 28,889. Revenue changed by 1,582.4% from the year before.

From the Central Coordinating Register

Org. no.
918120483
Legal form
AS
Sector
Handel (46.610)
Size tier
small
Employees
7 registered 10 September 2026
Founded
1 October 2016 10 years in operation
Share capital
0.30 MNOK
Business address
Fagerliveien 1, 7288 SOKNEDAL (MIDTRE GAULDAL)
Municipality
Midtre Gauldal rank 16–34 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Roar Aarhaug
Board member
Camilla Åmot Aarhaug
Auditor
BDO AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index65959
Rank25,3669,0479,761
Operating margin−21.9%35.7%6.1%
Return on assets−94.9%38.2%16.8%
Equity ratio−180.2%43.4%22.7%
Current ratio0.451.771.29
Revenue growth–−81.8%1,582.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue8.4 MNOK1.5 MNOK25.7 MNOK
Operating profit−1.8 MNOK0.5 MNOK1.6 MNOK
Profit before tax−1.9 MNOK0.5 MNOK1.5 MNOK
Net profit−1.9 MNOK0.5 MNOK1.5 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.1 MNOK
Total assets1.9 MNOK1.4 MNOK9.4 MNOK
Current assets1.8 MNOK1.4 MNOK9.4 MNOK
Equity−3.4 MNOK0.6 MNOK2.1 MNOK
Retained earnings−3.7 MNOK0.3 MNOK1.9 MNOK
Total liabilities5.4 MNOK0.8 MNOK7.3 MNOK
Current liabilities4.0 MNOK0.8 MNOK7.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7123095.