EMILIE KILAAS AS
Score · fiscal year 2025
33of 100
How to read this: the company is ahead of 25 % of small companies in the same sector in 2025. What does this mean?
Rank: 29,729 of 38,671 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 39 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
EMILIE KILAAS AS is 17 points below the median for small companies in the same sector in 2025.
Median score 50 among 36,111 companies.
Against small companies in the same sector in 2025: operating margin 0.0% (median 2.5%) and equity ratio −3.7% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 61 MNOK | 3 MNOK |
| Operating margin | 0.0% | 2.5% |
| Profit margin | 0.1% | 2.2% |
| Return on assets | 0.6% | 4.0% |
| Equity ratio | −3.7% | 38.3% |
| Debt-to-equity | – | 0.99 |
| Current ratio | 0.95 | 1.70 |
| Revenue growth | 9.4% | 3.5% |
| Revenue per employee | 2.90 MNOK | 1.62 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 33, EMILIE KILAAS AS does better than 25% of small companies in the same sector (36,580 companies) in 2025.
Score 2023–2025
- EMILIE KILAAS AS
- Median: small companies in the same sector
EMILIE KILAAS AS has a score of 33 for 2025, rank 29,729 of 38,671 in the sector.
Strongest: Growth: percentile 63 against peers, revenue growth 9.4% against a median of 3.5%.
Weakest: Solidity: percentile 0 against peers, equity ratio −3.7% against a median of 38.3%. Liquidity: percentile 23 against peers, current ratio 0.95 against a median of 1.70.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −3.7% (median 38.3%).
- Consider strengthening liquidity: current liabilities are 1.0 times current assets. Based on: current ratio 0.95 (median 1.70).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
EMILIE KILAAS AS had an operating margin of 0.0% and an equity ratio of −3.7% in 2025, and ranks 29,729 of 38,671 in Handel.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 0 MNOK |
| EV/EBIT | 8.0 | 1 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −3.7% (median 38.3%).
- watch
Consider strengthening liquidity: current liabilities are 1.0 times current assets.
Based on: Current ratio 0.95 (median 1.70).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 39 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 23 | weight 15% |
| Growth | 63 | weight 15% |
| Consistency | 57 | weight 15% |
Durability: 27 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is EMILIE KILAAS AS?
The operating margin was 0.0% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 0.6%.
How solid is EMILIE KILAAS AS?
The equity ratio was −3.7% in 2025 (median 38.3%). Equity is negative, so liabilities exceed assets.
What is the liquidity of EMILIE KILAAS AS like?
The current ratio was 0.95 in 2025 (median 1.70). Current assets did not cover current liabilities.
How does EMILIE KILAAS AS compare in Handel?
EMILIE KILAAS AS ranks 29,729 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 27,578 of 36,580. Revenue changed by 9.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 918065997
- Legal form
- AS
- Sector
- Handel (47.110)
- Size tier
- small
- Employees
- 21 registered 10 October 2026
- Founded
- 13 September 2016 10 years in operation
- Share capital
- 0.50 MNOK
- Business address
- Nordmoveien 9, 8530 BJERKVIK (NARVIK)
- Municipality
- Narvik rank 15–25 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Emilie Bjerke Kilaas
- Chair of the board
- Emilie Bjerke Kilaas
- Deputy member
- Filip Olsen Westerlund
- Auditor
- PRICEWATERHOUSECOOPERS AS
- Accountant
- REMA 1000 NORGE AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 16 | 32 | 33 | |
| Rank | 31,006 | 28,982 | 29,729 | |
| Operating margin | −1.4% | 0.1% | 0.0% | |
| Return on assets | −10.8% | 1.4% | 0.6% | |
| Equity ratio | −5.3% | −3.7% | −3.7% | |
| Current ratio | 0.95 | 0.96 | 0.95 | |
| Revenue growth | – | 11.0% | 9.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 50.1 MNOK | 55.6 MNOK | 60.8 MNOK |
| Operating profit | −0.7 MNOK | 0.1 MNOK | 0.0 MNOK |
| Profit before tax | −0.7 MNOK | 0.1 MNOK | 0.0 MNOK |
| Net profit | −0.7 MNOK | 0.1 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | – | 0.0 MNOK |
| Total assets | 6.1 MNOK | 6.4 MNOK | 5.5 MNOK |
| Current assets | 6.1 MNOK | 6.4 MNOK | 5.5 MNOK |
| Equity | −0.3 MNOK | −0.2 MNOK | −0.2 MNOK |
| Retained earnings | −0.8 MNOK | −0.7 MNOK | −0.7 MNOK |
| Total liabilities | 6.4 MNOK | 6.6 MNOK | 5.7 MNOK |
| Current liabilities | 6.4 MNOK | 6.6 MNOK | 5.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6447461.
Further
Similar companies
- THUNE WINE INVEST AS index 33, rank 29,725 · compare
- DIGIASSIST MÅBØ AS index 33, rank 29,726 · compare
- KESH AS index 33, rank 29,728 · compare
- HELGE ROTNES AS index 33, rank 29,730 · compare
- AUTODEAL AS index 33, rank 29,731 · compare