BADNOR AS

Org. no. 917955905 · EIGERSUND · Founded 2016 · 9 employees

Score · fiscal year 2023

57of 100

How to read this: the company is ahead of 63 % of small companies in the same sector in 2023. What does this mean?

Rank: 12,933 of 34,740 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 91 and solidity 32 out of 100 among small companies in the same sector in 2023. Methodology

Against the sector

BADNOR AS is 7 points above the median for small companies in the same sector in 2023.

Median score 50 among 32,562 companies.

Against small companies in the same sector in 2023: operating margin 20.5% (median 2.5%) and equity ratio 25.1% (median 39.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue35 MNOK4 MNOK
Operating margin 20.5% 2.5% 88 %
Profit margin 21.0% 2.2% shown, not part of the index
Return on assets 41.1% 4.0% 93 %
Equity ratio 25.1% 39.1% 38 %
Debt-to-equity 2.99 1.00 25 %
Current ratio 1.29 1.70 37 %
Revenue growth – 0.0% not compared
Revenue per employee3.87 MNOK1.54 MNOK

The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 57, BADNOR AS does better than 63% of small companies in the same sector (32,646 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BADNOR AS
  • Median: small companies in the same sector
Analysis · 2023

What the numbers say

BADNOR AS had an operating margin of 20.5% and an equity ratio of 25.1% in 2023, and ranks 12,933 of 34,740 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 5 MNOK and 58 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 5.7 MNOK 10.0 57 MNOK
EV/EBIT Operating profit: 7.1 MNOK
minus net debt −0.7 MNOK
8.0 58 MNOK
P/B Equity: 4.8 MNOK 1.0 5 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.3% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability91 weight 30%
Solidity32 weight 25%
Liquidity37 weight 15%
Growth– no data, left out
Consistency54 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is BADNOR AS?

The operating margin was 20.5% in 2023, against a median of 2.5% among small companies in the same sector. Return on assets was 41.1%.

How solid is BADNOR AS?

The equity ratio was 25.1% in 2023 (median 39.1%). Debt-to-equity was 2.99 (median 1.00).

What is the liquidity of BADNOR AS like?

The current ratio was 1.29 in 2023 (median 1.70).

How does BADNOR AS compare in Handel?

BADNOR AS ranks 12,933 of 34,740 in Handel for 2023. Among companies of the same size (small companies) it ranks 12,171 of 32,646.

From the Central Coordinating Register

Org. no.
917955905
Legal form
AS
Sector
Handel (46.840)
Size tier
small
Employees
9 registered 10 September 2026
Founded
8 October 2016 10 years in operation
Share capital
0.50 MNOK
Business address
Hovlandsveien 54, 4374 EGERSUND (EIGERSUND)
Municipality
Eigersund rank 7–17 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Morten Øglend
Chair of the board
Ivar Hovland
Board member
Morten Øglend
Deputy member
Arnfinn Øglænd
Auditor
JÆRREVISJON AS
Accountant
REGNSKAP I SENTRUM AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index576164
Rank12,93310,6388,555
Operating margin20.5%19.0%26.0%
Return on assets41.1%39.8%76.5%
Equity ratio25.1%25.0%25.0%
Current ratio1.291.261.33
Revenue growth–16.1%37.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue34.8 MNOK40.4 MNOK55.7 MNOK
Operating profit7.1 MNOK7.7 MNOK14.5 MNOK
Profit before tax7.3 MNOK7.6 MNOK14.2 MNOK
Net profit5.7 MNOK5.9 MNOK11.1 MNOK
Financial expenses0.5 MNOK0.5 MNOK0.5 MNOK
Total assets19.0 MNOK20.3 MNOK19.3 MNOK
Current assets17.5 MNOK19.2 MNOK19.2 MNOK
Equity4.8 MNOK5.1 MNOK4.8 MNOK
Retained earnings4.3 MNOK4.6 MNOK4.3 MNOK
Total liabilities14.2 MNOK15.2 MNOK14.4 MNOK
Current liabilities13.6 MNOK15.2 MNOK14.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 4926593.

Similar companies