Earned Media AS
Score · fiscal year 2025
64of 100
How to read this: the company is ahead of 78 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 144 of 643 · What are Morning company classes?
Place in the whole sector: 232 of 1,017 · Kultur og fritid
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 87 and solidity 36 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Earned Media AS is 14 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 641 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 19.7% (median 4.3%) and equity ratio 27.3% (median 35.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 6 MNOK | 3 MNOK |
| Operating margin | 19.7% | 4.3% |
| Profit margin | 61.5% | 3.4% |
| Return on assets | 55.1% | 7.5% |
| Equity ratio | 27.3% | 35.8% |
| Debt-to-equity | 2.66 | 1.11 |
| Current ratio | 1.45 | 1.48 |
| Revenue growth | 13.9% | 4.6% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 64, Earned Media AS does better than 78% of companies in the Morning class Micro in the same sector (643 companies) in 2025.
Score 2023–2025
- Earned Media AS
- Median: companies in the Morning class Micro in the same sector
Earned Media AS has a score of 64 for 2025, rank 232 of 1,017 in the sector.
Strongest: Profitability: percentile 87 against peers, operating margin 19.7% against a median of 4.3%. Growth: percentile 72 against peers, revenue growth 13.9% against a median of 4.6%.
Weakest: Solidity: percentile 36 against peers, equity ratio 27.3% against a median of 35.8%.
Worth a closer look
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Earned Media AS had an operating margin of 19.7% and an equity ratio of 27.3% in 2025, and ranks 232 of 1,017 in Kultur og fritid.
From 2024 to 2025: the equity ratio fell from 37.3% to 27.3% and revenue grew by 14%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 35 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 35 MNOK |
| EV/EBIT | 8.0 | 10 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 87 | weight 30% |
|---|---|---|
| Solidity | 36 | weight 25% |
| Liquidity | 49 | weight 15% |
| Growth | 72 | weight 15% |
| Consistency | 70 | weight 15% |
Durability: 61 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Earned Media AS?
The operating margin was 19.7% in 2025, against a median of 4.3% among companies in the Morning class Micro in the same sector. Return on assets was 55.1%.
How solid is Earned Media AS?
The equity ratio was 27.3% in 2025 (median 35.8%). Debt-to-equity was 2.66 (median 1.11).
What is the liquidity of Earned Media AS like?
The current ratio was 1.45 in 2025 (median 1.48).
How does Earned Media AS compare in Kultur og fritid?
Earned Media AS ranks 232 of 1,017 in Kultur og fritid for 2025. Among companies in the Morning class Micro it is number 144 of 643. Revenue changed by 13.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 917827265
- Legal form
- AS
- Sector
- Kultur og fritid (90.111)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 31 August 2016 10 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Skipperveien 13, 3150 TOLVSRØD (TØNSBERG)
- Municipality
- Tønsberg rank 2 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 58 | 60 | 64 | |
| Rank | 346 | 320 | 232 | |
| Operating margin | 12.9% | 19.8% | 19.7% | |
| Return on assets | 28.0% | 53.9% | 55.1% | |
| Equity ratio | 21.1% | 37.3% | 27.3% | |
| Current ratio | 2.11 | 1.55 | 1.45 | |
| Revenue growth | – | −14.1% | 13.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 6.2 MNOK | 5.3 MNOK | 6.1 MNOK |
| Operating profit | 0.8 MNOK | 1.1 MNOK | 1.2 MNOK |
| Profit before tax | 0.8 MNOK | 3.1 MNOK | 3.7 MNOK |
| Net profit | 0.6 MNOK | 2.2 MNOK | 3.5 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 3.0 MNOK | 5.9 MNOK | 6.9 MNOK |
| Current assets | 3.0 MNOK | 4.8 MNOK | 6.9 MNOK |
| Equity | 0.6 MNOK | 2.2 MNOK | 1.9 MNOK |
| Retained earnings | 0.6 MNOK | 2.2 MNOK | 1.9 MNOK |
| Total liabilities | 2.4 MNOK | 3.7 MNOK | 5.0 MNOK |
| Current liabilities | 1.4 MNOK | 3.1 MNOK | 4.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7240038.
Further
Similar companies
- Pro Deck AS index 64, rank 229 · compare
- Fitnessplanet Svelvik AS index 64, rank 233 · compare
- Heartmakermusic AS index 63, rank 234 · compare
- Sceneteknikk AS index 63, rank 235 · compare
- NORSK SPORT & Event AS index 63, rank 236 · compare