The Future AS
Accounts for 2025 are missing. The deadline was 31 July 2026. The Brønnøysund Register Centre does not publish when accounts arrived, only the latest year filed.
Score · fiscal year 2024
35of 100
How to read this: the company is ahead of 23 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 5,487 of 7,157 · What are Morning company classes?
Place in the whole sector: 16,863 of 22,221 · Handel
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 2 and solidity 60 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
The Future AS is 16 points below the median for companies in the Morning class Small in the same sector in 2024.
Median score 51 among 7,157 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin −14.4% (median 3.1%) and equity ratio 46.1% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 16 MNOK | 20 MNOK |
| Operating margin | −14.4% | 3.1% |
| Profit margin | −15.8% | 2.7% |
| Return on assets | −38.7% | 8.9% |
| Equity ratio | 46.1% | 36.3% |
| Debt-to-equity | 1.17 | 1.53 |
| Current ratio | 1.68 | 1.71 |
| Revenue growth | 3.7% | 3.9% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 35, The Future AS does better than 23% of companies in the Morning class Small in the same sector (7,157 companies) in 2024.
Score 2022–2024
- The Future AS
- Median: companies in the Morning class Small in the same sector
The Future AS has a score of 35 for 2024, rank 16,863 of 22,221 in the sector.
Strongest: Solidity: percentile 60 against peers, equity ratio 46.1% against a median of 36.3%.
Weakest: Profitability: percentile 2 against peers, operating margin −14.4% against a median of 3.1%. Consistency: percentile 29 against peers.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −15.8% (median 2.7%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −14.4% (median 3.1%).
- What lies behind weak profitability, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
The Future AS had an operating margin of −14.4% and an equity ratio of 46.1% in 2024, and ranks 16,863 of 22,221 in Handel.
From 2023 to 2024: the operating margin fell from −5.9% to −14.4% and the equity ratio fell from 61.2% to 46.1%.
The Future AS did better than the sector in 2022, the sector's weakest year.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 3 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −15.8% (median 2.7%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −14.4% (median 3.1%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 8.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 13.3% in 2022 (sector median 1.5%), and the equity ratio 62.0%. In the other years the operating margin averaged −10.1%.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 2 | weight 30% |
|---|---|---|
| Solidity | 60 | weight 25% |
| Liquidity | 49 | weight 15% |
| Growth | 50 | weight 15% |
| Consistency | 29 | weight 15% |
Durability: 57 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is The Future AS?
The operating margin was −14.4% in 2024, against a median of 3.1% among companies in the Morning class Small in the same sector. Return on assets was −38.7%. The company made a loss before tax.
How solid is The Future AS?
The equity ratio was 46.1% in 2024 (median 36.3%). Debt-to-equity was 1.17 (median 1.53).
What is the liquidity of The Future AS like?
The current ratio was 1.68 in 2024 (median 1.71).
How does The Future AS compare in Handel?
The Future AS ranks 16,863 of 22,221 in Handel for 2024. Among companies in the Morning class Small it is number 5,487 of 7,157. Revenue changed by 3.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 916591918
- Legal form
- AS
- Sector
- Handel (46.420)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 1 January 2016 10 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Riddervolds gate 10, 0258 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2024
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2022–2024
| Key figure | 2022 | 2023 | 2024 | Trend |
|---|---|---|---|---|
| Index | 89 | 46 | 35 | |
| Rank | 14 | 11,889 | 16,863 | |
| Operating margin | 13.3% | −5.9% | −14.4% | |
| Return on assets | 27.2% | −11.0% | −38.7% | |
| Equity ratio | 62.0% | 61.2% | 46.1% | |
| Current ratio | 3.01 | 2.59 | 1.68 | |
| Revenue growth | – | −7.4% | 3.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2022 | 2023 | 2024 |
|---|---|---|---|
| Operating revenue | 17.0 MNOK | 15.7 MNOK | 16.3 MNOK |
| Operating profit | 2.3 MNOK | −0.9 MNOK | −2.3 MNOK |
| Profit before tax | 2.2 MNOK | −1.1 MNOK | −2.6 MNOK |
| Net profit | 1.7 MNOK | −0.8 MNOK | −2.1 MNOK |
| Financial expenses | 0.2 MNOK | 0.2 MNOK | 0.3 MNOK |
| Total assets | 9.1 MNOK | 7.8 MNOK | 5.9 MNOK |
| Current assets | 8.9 MNOK | 7.4 MNOK | 5.1 MNOK |
| Equity | 5.6 MNOK | 4.8 MNOK | 2.7 MNOK |
| Retained earnings | 5.2 MNOK | 4.4 MNOK | 2.3 MNOK |
| Total liabilities | 3.5 MNOK | 3.0 MNOK | 3.2 MNOK |
| Current liabilities | 3.0 MNOK | 2.9 MNOK | 3.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6326509.
Further
Similar companies
- Hermansverk Servicesenter AS index 35, rank 16,857 · compare
- Bolina AS index 35, rank 16,859 · compare
- Drømmekjøkkenet Alnabru AS index 35, rank 16,866 · compare
- Akvarieboden AS index 35, rank 16,869 · compare
- Auto 1 Premium AS index 35, rank 16,874 · compare