MATHUSET AS

Org. no. 916413203 · Oslo · Founded 1967

Accounts for 2025 are missing. The deadline was 31 July 2026. The Brønnøysund Register Centre does not publish when accounts arrived, only the latest year filed.

Score · fiscal year 2024

40of 100

How to read this: the company is ahead of 27 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 4,073 of 5,610 · What are Morning company classes?
Place in the whole sector: 5,163 of 7,056 · Eiendom

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 73 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

MATHUSET AS is 10 points below the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 5,610 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin 62.5% (median 46.9%) and equity ratio −9.5% (median 26.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue2 MNOK2 MNOK
Operating margin 62.5% 46.9% 69 %
Profit margin 30.1% 20.5% shown, not part of the index
Return on assets 14.9% 7.6% 77 %
Equity ratio −9.5% 26.6% 5 %
Debt-to-equity – 2.25 not compared
Current ratio 0.79 1.40 34 %
Revenue growth −1.4% 4.8% 23 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 40, MATHUSET AS does better than 27% of companies in the Morning class Micro in the same sector (5,610 companies) in 2024.

Over time

Score 2022–2024

CompanyMedian0255075100202220232024The shaded year is the sector's weakest year, used by the stress test.
  • MATHUSET AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

MATHUSET AS has a score of 40 for 2024, rank 5,163 of 7,056 in the sector.

Strongest: Profitability: percentile 73 against peers, operating margin 62.5% against a median of 46.9%. Consistency: percentile 63 against peers.

Weakest: Solidity: percentile 0 against peers, equity ratio −9.5% against a median of 26.6%. Growth: percentile 23 against peers, revenue growth −1.4% against a median of 4.8%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2024

What the numbers say

MATHUSET AS had an operating margin of 62.5% and an equity ratio of −9.5% in 2024, and ranks 5,163 of 7,056 in Eiendom.

From 2023 to 2024: the equity ratio rose from −14.5% to −9.5%.

MATHUSET AS did about the same as the sector in 2022, the sector's weakest year.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 1 MNOK and 6 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.6 MNOK 10.0 6 MNOK
EV/EBIT Operating profit: 1.5 MNOK
minus net debt 11.0 MNOK
8.0 1 MNOK
P/B Equity: −1.0 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −9.5% (median 26.6%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.3 times current assets.

    Based on: Current ratio 0.79 (median 1.40).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 7.2% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

The operating margin was 53.3% in 2022 (sector median 31.0%), and the equity ratio −19.9%. In the other years the operating margin averaged 62.0%.

The sector's weakest year was 2022, with a median operating margin of 31.0%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability73 weight 30%
Solidity0 weight 25%
Liquidity34 weight 15%
Growth23 weight 15%
Consistency63 weight 15%

Durability: 37 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is MATHUSET AS?

The operating margin was 62.5% in 2024, against a median of 46.9% among companies in the Morning class Micro in the same sector. Return on assets was 14.9%.

How solid is MATHUSET AS?

The equity ratio was −9.5% in 2024 (median 26.6%). Equity is negative, so liabilities exceed assets.

What is the liquidity of MATHUSET AS like?

The current ratio was 0.79 in 2024 (median 1.40). Current assets did not cover current liabilities.

How does MATHUSET AS compare in Eiendom?

MATHUSET AS ranks 5,163 of 7,056 in Eiendom for 2024. Among companies in the Morning class Micro it is number 4,073 of 5,610. Revenue changed by −1.4% from the year before.

From the Central Coordinating Register

Org. no.
916413203
Legal form
AS
Sector
Eiendom (68.200)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
26 June 1967 59 years in operation
Share capital
0.10 MNOK
Business address
Gregers Grams vei 28, 0382 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Audit
Audit opted out from 27 October 2012
Latest accounts filed
2024

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Roles have not been fetched yet.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2022–2024

Key figure202220232024Trend
Index304240
Rank454,3845,163
Operating margin53.3%61.4%62.5%
Return on assets11.1%14.2%14.9%
Equity ratio−19.9%−14.5%−9.5%
Current ratio0.700.450.79
Revenue growth–12.8%−1.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202220232024
Operating revenue2.2 MNOK2.5 MNOK2.4 MNOK
Operating profit1.2 MNOK1.5 MNOK1.5 MNOK
Profit before tax0.6 MNOK0.7 MNOK0.7 MNOK
Net profit0.4 MNOK0.5 MNOK0.6 MNOK
Financial expenses0.6 MNOK0.8 MNOK0.8 MNOK
Total assets10.6 MNOK10.8 MNOK10.3 MNOK
Current assets0.2 MNOK0.1 MNOK0.2 MNOK
Equity−2.1 MNOK−1.6 MNOK−1.0 MNOK
Retained earnings−2.2 MNOK−1.7 MNOK−1.1 MNOK
Total liabilities12.8 MNOK12.3 MNOK11.3 MNOK
Current liabilities0.3 MNOK0.3 MNOK0.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6227249.