SILJUDALEN AGENTUR AS

Org. no. 916189400 · TØNSBERG · Founded 2015

Score · fiscal year 2025

52of 100

How to read this: the company is ahead of 55 % of small companies in the same sector in 2025. What does this mean?

Rank: 17,644 of 38,671 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 17 and solidity 100 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

SILJUDALEN AGENTUR AS is 2 points above the median for small companies in the same sector in 2025.

Median score 50 among 36,111 companies.

Against small companies in the same sector in 2025: operating margin −2.6% (median 2.5%) and equity ratio 467.7% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue4 MNOK3 MNOK
Operating margin −2.6% 2.5% 28 %
Profit margin −3.8% 2.2% shown, not part of the index
Return on assets −87.0% 4.0% 6 %
Equity ratio 467.7% 38.3% 100 %
Debt-to-equity −0.79 0.99 100 %
Current ratio – 1.70 not compared
Revenue growth −12.8% 3.5% 23 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 52, SILJUDALEN AGENTUR AS does better than 55% of small companies in the same sector (36,580 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • SILJUDALEN AGENTUR AS
  • Median: small companies in the same sector
Summary analysis

SILJUDALEN AGENTUR AS has a score of 52 for 2025, rank 17,644 of 38,671 in the sector.

Strongest: Solidity: percentile 100 against peers, equity ratio 467.7% against a median of 38.3%. Consistency: percentile 73 against peers.

Weakest: Profitability: percentile 17 against peers, operating margin −2.6% against a median of 2.5%. Growth: percentile 23 against peers, revenue growth −12.8% against a median of 3.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

SILJUDALEN AGENTUR AS had an operating margin of −2.6% and an equity ratio of 467.7% in 2025, and ranks 17,644 of 38,671 in Handel.

From 2024 to 2025: the equity ratio rose from 209.2% to 467.7% and revenue fell by 13%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 0 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.1 MNOK 8.0 not meaningful
P/B Equity: 0.5 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −3.8% (median 2.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability17 weight 30%
Solidity100 weight 25%
Liquidity– no data, left out
Growth23 weight 15%
Consistency73 weight 15%

Durability: 64 (average over 3 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is SILJUDALEN AGENTUR AS?

The operating margin was −2.6% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −87.0%. The company made a loss before tax.

How solid is SILJUDALEN AGENTUR AS?

The equity ratio was 467.7% in 2025 (median 38.3%). Debt-to-equity was −0.79 (median 0.99).

How does SILJUDALEN AGENTUR AS compare in Handel?

SILJUDALEN AGENTUR AS ranks 17,644 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 16,545 of 36,580. Revenue changed by −12.8% from the year before.

From the Central Coordinating Register

Org. no.
916189400
Legal form
AS
Sector
Handel (46.160)
Size tier
small
Employees
0–4 (not registered)
Founded
18 October 2015 11 years in operation
Share capital
0.10 MNOK
Business address
Rambergveien 19, 3115 TØNSBERG
Municipality
Tønsberg rank 2 of 10 in KOSTRA group 11
Audit
Audit opted out from 5 November 2015
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Elisabeth Siljudalen
Chair of the board
Jon Gregar Siljudalen
Board member
Elisabeth Siljudalen
Accountant
ALKAT REGNSKAP TEIEN OG KAMFJORD ANS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index895052
Rank53518,47717,644
Operating margin2.8%−2.2%−2.6%
Return on assets55.4%−23.7%−87.0%
Equity ratio322.2%209.2%467.7%
Current ratio–––
Revenue growth–−9.4%−12.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue4.5 MNOK4.0 MNOK3.5 MNOK
Operating profit0.1 MNOK−0.1 MNOK−0.1 MNOK
Profit before tax0.0 MNOK−0.1 MNOK−0.1 MNOK
Net profit0.0 MNOK−0.1 MNOK−0.1 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.0 MNOK
Total assets0.2 MNOK0.3 MNOK0.1 MNOK
Current assets0.1 MNOK0.2 MNOK0.0 MNOK
Equity0.7 MNOK0.6 MNOK0.5 MNOK
Retained earnings0.6 MNOK0.5 MNOK0.4 MNOK
Total liabilities−0.5 MNOK−0.3 MNOK−0.4 MNOK
Current liabilities−0.5 MNOK−0.3 MNOK−0.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6542953.

Similar companies