BRØDRENE HILLERSØY & SØNNER AS

Org. no. 916006098 · ASKVOLL · Founded 2015 · 7 employees

Score · fiscal year 2025

54of 100

How to read this: the company is ahead of 60 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,213 of 3,004 · Sjømat

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 51 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

BRØDRENE HILLERSØY & SØNNER AS is 5 points above the median for small companies in the same sector in 2025.

Median score 49 among 2,694 companies.

Against small companies in the same sector in 2025: operating margin 17.3% (median 10.5%) and equity ratio 38.3% (median 30.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue42 MNOK1 MNOK
Operating margin 17.3% 10.5% 61 %
Profit margin 12.4% 5.8% shown, not part of the index
Return on assets 8.5% 2.5% 68 %
Equity ratio 38.3% 30.5% 56 %
Debt-to-equity 1.61 1.30 45 %
Current ratio 2.16 1.47 61 %
Revenue growth −45.2% 18.1% 12 %
Revenue per employee6.02 MNOK1.59 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 54, BRØDRENE HILLERSØY & SØNNER AS does better than 60% of small companies in the same sector (2,715 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BRØDRENE HILLERSØY & SØNNER AS
  • Median: small companies in the same sector
Analysis · 2025

What the numbers say

BRØDRENE HILLERSØY & SØNNER AS had an operating margin of 17.3% and an equity ratio of 38.3% in 2025, and ranks 1,213 of 3,004 in Sjømat.

From 2024 to 2025: the operating margin fell from 61.5% to 17.3% and revenue fell by 45%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 40 MNOK and 63 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 4.0 MNOK 10.0 40 MNOK
EV/EBIT Operating profit: 7.3 MNOK
minus net debt −4.3 MNOK
8.0 63 MNOK
P/B Equity: 40.2 MNOK 1.0 40 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability64 weight 30%
Solidity51 weight 25%
Liquidity61 weight 15%
Growth12 weight 15%
Consistency72 weight 15%

Durability: 55 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BRØDRENE HILLERSØY & SØNNER AS?

The operating margin was 17.3% in 2025, against a median of 10.5% among small companies in the same sector. Return on assets was 8.5%.

How solid is BRØDRENE HILLERSØY & SØNNER AS?

The equity ratio was 38.3% in 2025 (median 30.5%). Debt-to-equity was 1.61 (median 1.30).

What is the liquidity of BRØDRENE HILLERSØY & SØNNER AS like?

The current ratio was 2.16 in 2025 (median 1.47).

How does BRØDRENE HILLERSØY & SØNNER AS compare in Sjømat?

BRØDRENE HILLERSØY & SØNNER AS ranks 1,213 of 3,004 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,084 of 2,715. Revenue changed by −45.2% from the year before.

From the Central Coordinating Register

Org. no.
916006098
Legal form
AS
Sector
Sjømat (03.110)
Size tier
small
Employees
7 registered 10 July 2026
Founded
31 August 2015 11 years in operation
Share capital
0.10 MNOK
Business address
Søre Gjelsa 24, 6987 BULANDET (ASKVOLL)
Municipality
Askvoll rank 11–26 of 39 in KOSTRA group 4
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jostein Hillersøy
Chair of the board
Jostein Hillersøy
Board member
Dag Ove Hillersøy
Board member
André Hillersøy
Auditor
BDO AS
Accountant
ASKVOLL REKNESKAPSTENESTE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index397454
Rank1,7252501,213
Operating margin8.7%61.5%17.3%
Return on assets5.2%45.8%8.5%
Equity ratio4.3%35.6%38.3%
Current ratio0.851.052.16
Revenue growth–142.6%−45.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue31.7 MNOK76.9 MNOK42.1 MNOK
Operating profit2.8 MNOK47.3 MNOK7.3 MNOK
Profit before tax0.2 MNOK44.3 MNOK5.2 MNOK
Net profit0.1 MNOK34.6 MNOK4.0 MNOK
Financial expenses2.7 MNOK3.3 MNOK3.8 MNOK
Total assets54.8 MNOK104.1 MNOK105.0 MNOK
Current assets4.2 MNOK11.0 MNOK26.3 MNOK
Equity2.4 MNOK37.0 MNOK40.2 MNOK
Retained earnings2.3 MNOK36.9 MNOK40.1 MNOK
Total liabilities52.4 MNOK67.1 MNOK64.8 MNOK
Current liabilities5.0 MNOK10.5 MNOK12.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6774008.

Similar companies