MILJØ OG HAVBRUK AS

Org. no. 915781160 · KVAM · Founded 2015

Score · fiscal year 2025

55of 100

How to read this: the company is ahead of 62 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,301 of 3,375 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 85 and solidity 29 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

MILJØ OG HAVBRUK AS is 6 points above the median for small companies in the same sector in 2025.

Median score 49 among 2,962 companies.

Against small companies in the same sector in 2025: operating margin 26.2% (median 10.0%) and equity ratio 16.8% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue62 MNOK1 MNOK
Operating margin 26.2% 10.0% 74 %
Profit margin 27.1% 6.7% shown, not part of the index
Return on assets 52.2% 2.7% 96 %
Equity ratio 16.8% 32.6% 37 %
Debt-to-equity 4.94 1.16 21 %
Current ratio 1.20 1.55 42 %
Revenue growth 13.5% 16.0% 48 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 55, MILJØ OG HAVBRUK AS does better than 62% of small companies in the same sector (2,988 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MILJØ OG HAVBRUK AS
  • Median: small companies in the same sector
Summary analysis

MILJØ OG HAVBRUK AS has a score of 55 for 2025, rank 1,301 of 3,375 in the sector.

Strongest: Profitability: percentile 85 against peers, operating margin 26.2% against a median of 10.0%.

Weakest: Solidity: percentile 29 against peers, equity ratio 16.8% against a median of 32.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MILJØ OG HAVBRUK AS had an operating margin of 26.2% and an equity ratio of 16.8% in 2025, and ranks 1,301 of 3,375 in Sjømat.

From 2024 to 2025: revenue grew by 14%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 5 MNOK and 150 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 13.1 MNOK 10.0 131 MNOK
EV/EBIT Operating profit: 16.2 MNOK
minus net debt −20.2 MNOK
8.0 150 MNOK
P/B Equity: 5.4 MNOK 1.0 5 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability85 weight 30%
Solidity29 weight 25%
Liquidity42 weight 15%
Growth48 weight 15%
Consistency57 weight 15%

Durability: 53 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MILJØ OG HAVBRUK AS?

The operating margin was 26.2% in 2025, against a median of 10.0% among small companies in the same sector. Return on assets was 52.2%.

How solid is MILJØ OG HAVBRUK AS?

The equity ratio was 16.8% in 2025 (median 32.6%). Debt-to-equity was 4.94 (median 1.16).

What is the liquidity of MILJØ OG HAVBRUK AS like?

The current ratio was 1.20 in 2025 (median 1.55).

How does MILJØ OG HAVBRUK AS compare in Sjømat?

MILJØ OG HAVBRUK AS ranks 1,301 of 3,375 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,144 of 2,988. Revenue changed by 13.5% from the year before.

From the Central Coordinating Register

Org. no.
915781160
Legal form
AS
Sector
Sjømat (03.211)
Size tier
small
Employees
0–4 (not registered)
Founded
4 August 2015 11 years in operation
Share capital
1.50 MNOK
Business address
Grovabrotet 8, 5600 NORHEIMSUND (KVAM)
Municipality
Kvam rank 7–20 of 33 in KOSTRA group 5
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Ingar Fiskerstrand
Board member
Erik Sørheim
Board member
Håkon Kristian Tombre
Deputy member
Stig Tveit
Deputy member
Sondre Eide
Deputy member
Erlend Haugarvoll
Auditor
CEDRA NORGE AS
Accountant
AZETS INSIGHT AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index535255
Rank1,3131,4111,301
Operating margin4.4%25.6%26.2%
Return on assets9.9%31.0%52.2%
Equity ratio28.9%19.1%16.8%
Current ratio1.411.241.20
Revenue growth–−38.4%13.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue88.2 MNOK54.4 MNOK61.7 MNOK
Operating profit3.9 MNOK13.9 MNOK16.2 MNOK
Profit before tax4.3 MNOK14.3 MNOK16.7 MNOK
Net profit3.2 MNOK11.2 MNOK13.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets43.6 MNOK46.1 MNOK32.0 MNOK
Current assets43.6 MNOK46.1 MNOK32.0 MNOK
Equity12.6 MNOK8.8 MNOK5.4 MNOK
Retained earnings11.1 MNOK7.3 MNOK3.9 MNOK
Total liabilities31.0 MNOK37.3 MNOK26.6 MNOK
Current liabilities31.0 MNOK37.3 MNOK26.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6444849.