Proactima AS

Org. no. 915641938 · Stavanger · Founded 2015 · 81 employees

Score · fiscal year 2025

25of 100

How to read this: the company is ahead of 6 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 148 of 157 · What are Morning company classes?
Place in the whole sector: 1,518 of 1,670 · Revisjon, regnskap og rådgivning

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 11 and solidity 42 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Proactima AS is 24 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 49 among 157 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin −0.6% (median 10.3%) and equity ratio 23.6% (median 27.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue174 MNOK82 MNOK
Operating margin −0.6% 10.3% 11 %
Profit margin −1.8% 10.5% shown, not part of the index
Return on assets −0.1% 25.5% 10 %
Equity ratio 23.6% 27.9% 42 %
Debt-to-equity 3.24 2.57 41 %
Current ratio 0.96 1.15 17 %
Revenue growth −7.6% 7.8% 9 %
Revenue per employee2.15 MNOK1.97 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 25, Proactima AS does better than 6% of companies in the Morning class Medium in the same sector (157 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Proactima AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Proactima AS has a score of 25 for 2025, rank 1,518 of 1,670 in the sector.

Strongest: Consistency: percentile 47 against peers.

Weakest: Growth: percentile 9 against peers, revenue growth −7.6% against a median of 7.8%. Profitability: percentile 11 against peers, operating margin −0.6% against a median of 10.3%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Proactima AS had an operating margin of −0.6% and an equity ratio of 23.6% in 2025, and ranks 1,518 of 1,670 in Revisjon, regnskap og rådgivning.

From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 3.1% to −0.6%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 26 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −2.3 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −1.0 MNOK 8.0 not meaningful
P/B Equity: 25.9 MNOK 1.0 26 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.96 (median 1.15).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.8% (median 10.5%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −0.6% (median 10.3%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 7.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability11 weight 30%
Solidity42 weight 25%
Liquidity17 weight 15%
Growth9 weight 15%
Consistency47 weight 15%

Durability: 34 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Proactima AS?

The operating margin was −0.6% in 2025, against a median of 10.3% among companies in the Morning class Medium in the same sector. Return on assets was −0.1%. The company made a loss before tax.

How solid is Proactima AS?

The equity ratio was 23.6% in 2025 (median 27.9%). Debt-to-equity was 3.24 (median 2.57).

What is the liquidity of Proactima AS like?

The current ratio was 0.96 in 2025 (median 1.15). Current assets did not cover current liabilities.

How does Proactima AS compare in Revisjon, regnskap og rådgivning?

Proactima AS ranks 1,518 of 1,670 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Medium it is number 148 of 157. Revenue changed by −7.6% from the year before.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
value not stated
Framework agreements
1
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
17 December 2024 Jernbanedirektoratet Anskaffelse av parallelle rammeavtaler om konsulentbistand til utredninger, analyser og metodeutvikling value not stated 73200000
16 March 2021 Petroleumstilsynet Dreiebok - Trening og øvelser innen IKT-sikkerhet 1.9 MNOK 72000000
27 January 2021 Samferdselsdepartementet Sekretariatstjenester til ekspertutvalg 3.0 MNOK 73200000
12 October 2020 Statens vegvesen Bistand av en prosessveileder for oppbygging av prosessene i kvalitetssystemet 5.6 MNOK 79400000
30 October 2018 Norges Bank Investment Management Rammeavtale for konsulenttjenester innen forretningskontinuitet og krisehåndtering 10.0 MNOK (framework) 72000000
1 June 2018 Statens vegvesen Region modt Rammeavtale for kjøp av risiko- og beredskapsanalyser 0.3 MNOK (framework) 90710000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
915641938
Legal form
AS
Sector
Revisjon, regnskap og rådgivning (70.200)
Morning company class
Medium
Employees
81 registered 10 September 2026
Founded
22 June 2015 11 years in operation
Share capital
1.10 MNOK
Business address
Laberget 24, 4020 STAVANGER
Municipality
Stavanger rank 5 of 11 in KOSTRA group 12
Latest accounts filed
2025
LEI
636700UJ4RN16O81TG48 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Parent company
Parent not reported

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index374225
Rank1,1711,1481,518
Operating margin−1.0%3.1%−0.6%
Return on assets0.2%8.0%−0.1%
Equity ratio24.2%26.4%23.6%
Current ratio1.071.040.96
Revenue growth–11.9%−7.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue168.2 MNOK188.2 MNOK174.0 MNOK
Operating profit−1.8 MNOK5.7 MNOK−1.0 MNOK
Profit before tax−1.3 MNOK5.9 MNOK−3.1 MNOK
Net profit−1.1 MNOK4.6 MNOK−2.3 MNOK
Financial expenses1.5 MNOK2.7 MNOK3.0 MNOK
Total assets97.9 MNOK106.9 MNOK110.1 MNOK
Current assets66.3 MNOK70.8 MNOK73.5 MNOK
Equity23.7 MNOK28.2 MNOK25.9 MNOK
Retained earnings22.6 MNOK27.1 MNOK24.8 MNOK
Total liabilities74.2 MNOK78.7 MNOK84.2 MNOK
Current liabilities62.0 MNOK68.2 MNOK76.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6982498.