Frustøl Pukkverk AS
Score · fiscal year 2025
59of 100
How to read this: the company is ahead of 69 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 22 of 69 · What are Morning company classes?
Place in the whole sector: 53 of 165 · Bergverk og utvinning
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 38 and solidity 77 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Frustøl Pukkverk AS is 9 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 69 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 2.1% (median 3.6%) and equity ratio 57.9% (median 42.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 14 MNOK | 22 MNOK |
| Operating margin | 2.1% | 3.6% |
| Profit margin | 2.1% | 3.1% |
| Return on assets | 3.4% | 5.8% |
| Equity ratio | 57.9% | 42.7% |
| Debt-to-equity | 0.73 | 1.24 |
| Current ratio | 1.80 | 1.63 |
| Revenue growth | 7.6% | 0.5% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 59, Frustøl Pukkverk AS does better than 69% of companies in the Morning class Small in the same sector (69 companies) in 2025.
Score 2023–2025
- Frustøl Pukkverk AS
- Median: companies in the Morning class Small in the same sector
Frustøl Pukkverk AS has a score of 59 for 2025, rank 53 of 165 in the sector.
Strongest: Solidity: percentile 77 against peers, equity ratio 57.9% against a median of 42.7%. Consistency: percentile 72 against peers.
Weakest: Profitability: percentile 38 against peers, operating margin 2.1% against a median of 3.6%.
Worth a closer look
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Frustøl Pukkverk AS had an operating margin of 2.1% and an equity ratio of 57.9% in 2025, and ranks 53 of 165 in Bergverk og utvinning.
From 2024 to 2025: the equity ratio fell from 71.7% to 57.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 5 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 3 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 38 | weight 30% |
|---|---|---|
| Solidity | 77 | weight 25% |
| Liquidity | 56 | weight 15% |
| Growth | 65 | weight 15% |
| Consistency | 72 | weight 15% |
Durability: 62 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Frustøl Pukkverk AS?
The operating margin was 2.1% in 2025, against a median of 3.6% among companies in the Morning class Small in the same sector. Return on assets was 3.4%.
How solid is Frustøl Pukkverk AS?
The equity ratio was 57.9% in 2025 (median 42.7%). Debt-to-equity was 0.73 (median 1.24).
What is the liquidity of Frustøl Pukkverk AS like?
The current ratio was 1.80 in 2025 (median 1.63).
How does Frustøl Pukkverk AS compare in Bergverk og utvinning?
Frustøl Pukkverk AS ranks 53 of 165 in Bergverk og utvinning for 2025. Among companies in the Morning class Small it is number 22 of 69. Revenue changed by 7.6% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 914455057
- Legal form
- AS · part of a group
- Sector
- Bergverk og utvinning (08.120)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 20 October 2014 12 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Mjåvannsvegen 18, 4628 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Frustøl Holding AS (100%)
Ultimate owner: private person
- Frustøl Holding AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 67 | 59 | 59 | |
| Rank | 35 | 50 | 53 | |
| Operating margin | 5.3% | 2.5% | 2.1% | |
| Return on assets | 7.2% | 4.4% | 3.4% | |
| Equity ratio | 57.5% | 71.7% | 57.9% | |
| Current ratio | 2.01 | 3.35 | 1.80 | |
| Revenue growth | – | −6.1% | 7.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 13.5 MNOK | 12.7 MNOK | 13.7 MNOK |
| Operating profit | 0.7 MNOK | 0.3 MNOK | 0.3 MNOK |
| Profit before tax | 0.7 MNOK | 0.3 MNOK | 0.3 MNOK |
| Tax expense | 0.2 MNOK | 0.1 MNOK | 0.1 MNOK |
| Net profit | 0.6 MNOK | 0.2 MNOK | 0.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | – |
| Total assets | 10.0 MNOK | 7.1 MNOK | 8.5 MNOK |
| Current assets | 8.5 MNOK | 6.8 MNOK | 6.3 MNOK |
| Equity | 5.8 MNOK | 5.1 MNOK | 4.9 MNOK |
| Retained earnings | 5.7 MNOK | 5.1 MNOK | 4.9 MNOK |
| Total liabilities | 4.3 MNOK | 2.0 MNOK | 3.6 MNOK |
| Current liabilities | 4.3 MNOK | 2.0 MNOK | 3.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6364399.
Further
Similar companies
- Oppdal Sten AS index 61, rank 44 · compare
- Langnes Marmorbrudd AS index 61, rank 49 · compare
- Norsk Mineral AS index 60, rank 50 · compare
- Nor Aggregates AS index 58, rank 57 · compare
- Gudbrandsdal Steinindustri AS index 57, rank 60 · compare