YXNA AS
Score · fiscal year 2025
55of 100
How to read this: the company is ahead of 63 % of small companies in the same sector in 2025. What does this mean?
Rank: 1,556 of 4,158 · Sjømat
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 52 and solidity 69 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
YXNA AS is 5 points above the median for small companies in the same sector in 2025.
Median score 50 among 3,607 companies.
Against small companies in the same sector in 2025: operating margin −17.5% (median 9.9%) and equity ratio 70.6% (median 36.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 2 MNOK |
| Operating margin | −17.5% | 9.9% |
| Profit margin | 354.8% | 6.6% |
| Return on assets | 16.2% | 3.1% |
| Equity ratio | 70.6% | 36.4% |
| Debt-to-equity | 0.42 | 1.03 |
| Current ratio | 0.70 | 1.66 |
| Revenue growth | 13.5% | 13.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 55, YXNA AS does better than 63% of small companies in the same sector (3,639 companies) in 2025.
Score 2023–2025
- YXNA AS
- Median: small companies in the same sector
YXNA AS has a score of 55 for 2025, rank 1,556 of 4,158 in the sector.
Strongest: Consistency: percentile 74 against peers. Solidity: percentile 69 against peers, equity ratio 70.6% against a median of 36.4%.
Weakest: Liquidity: percentile 26 against peers, current ratio 0.70 against a median of 1.66.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 1.4 times current assets. Based on: current ratio 0.70 (median 1.66).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −17.5% (median 9.9%).
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
YXNA AS had an operating margin of −17.5% and an equity ratio of 70.6% in 2025, and ranks 1,556 of 4,158 in Sjømat.
From 2024 to 2025: the operating margin rose from −54.1% to −17.5% and revenue grew by 13%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 76 MNOK and 168 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 168 MNOK |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 76 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.4 times current assets.
Based on: Current ratio 0.70 (median 1.66).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −17.5% (median 9.9%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 52 | weight 30% |
|---|---|---|
| Solidity | 69 | weight 25% |
| Liquidity | 26 | weight 15% |
| Growth | 50 | weight 15% |
| Consistency | 74 | weight 15% |
Durability: 57 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is YXNA AS?
The operating margin was −17.5% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 16.2%.
How solid is YXNA AS?
The equity ratio was 70.6% in 2025 (median 36.4%). Debt-to-equity was 0.42 (median 1.03).
What is the liquidity of YXNA AS like?
The current ratio was 0.70 in 2025 (median 1.66). Current assets did not cover current liabilities.
How does YXNA AS compare in Sjømat?
YXNA AS ranks 1,556 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,348 of 3,639. Revenue changed by 13.5% from the year before.
Group accounts · 2025
61 of 100
Rank 362 of 1300 groups with group accounts. Groups are ranked only against each other, not against single companies.
- Operating revenue, group
- 405 MNOK
- Operating profit, group
- 48 MNOK
- Profit before tax, group
- 58 MNOK
- Total assets, group
- 1,102 MNOK
- Equity, group
- 621 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | 11.9% | −17.5% |
| Return on assets | 8.2% | 16.2% |
| Equity ratio | 56.4% | 70.6% |
| Current ratio | 1.53 | 0.70 |
| Revenue growth | 8.5% | 13.5% |
Group index in earlier years: 2023: 66 (414 of 1687), 2024: 58 (438 of 1345).
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 913884205
- Legal form
- AS
- Sector
- Sjømat (03.211)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 23 June 2014 12 years in operation
- Share capital
- 0.10 MNOK
- Business address
- c/o Intunor Services Saltdal AS, Håndverkeren 1, 8250 ROGNAN (SALTDAL)
- Municipality
- Saltdal rank 20–32 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
- LEI
- 9845004063915496DX61 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Ivar Andreas Forn
- Chair of the board
- Roger Øksheim
- Board member
- Alice Øksheim
- Board member
- Jan-Robert Øksheim
- Auditor
- BDO AS
- Accountant
- ECIT INTUNOR AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 56 | 60 | 55 | |
| Rank | 1,468 | 1,181 | 1,556 | |
| Operating margin | −38.0% | −54.1% | −17.5% | |
| Return on assets | 15.9% | 15.4% | 16.2% | |
| Equity ratio | 53.8% | 64.3% | 70.6% | |
| Current ratio | 1.51 | 0.98 | 0.70 | |
| Revenue growth | – | 15.8% | 13.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.6 MNOK | 4.2 MNOK | 4.8 MNOK |
| Operating profit | −1.4 MNOK | −2.3 MNOK | −0.8 MNOK |
| Profit before tax | 14.8 MNOK | 14.8 MNOK | 16.9 MNOK |
| Net profit | 14.9 MNOK | 15.0 MNOK | 16.8 MNOK |
| Financial expenses | 1.3 MNOK | 0.7 MNOK | 0.6 MNOK |
| Total assets | 101.4 MNOK | 100.3 MNOK | 108.1 MNOK |
| Current assets | 14.0 MNOK | 9.6 MNOK | 5.9 MNOK |
| Equity | 54.5 MNOK | 64.5 MNOK | 76.3 MNOK |
| Retained earnings | 39.8 MNOK | 49.9 MNOK | 61.6 MNOK |
| Total liabilities | 46.9 MNOK | 35.8 MNOK | 31.8 MNOK |
| Current liabilities | 9.3 MNOK | 9.8 MNOK | 8.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7104535.
Further
Similar companies
- VARTDAL EIGEDOM AS index 55, rank 1,553 · compare
- SHEIK AS index 55, rank 1,554 · compare
- NORDHAVET AS index 55, rank 1,555 · compare
- KVITBERG AS index 55, rank 1,557 · compare
- MEIDELL FJORDBRUK INVEST 12 AS index 55, rank 1,558 · compare