Griptel AS
Score · fiscal year 2025
22of 100
How to read this: the company is ahead of 9 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 6,758 of 7,414 · What are Morning company classes?
Place in the whole sector: 20,682 of 22,952 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 2 and solidity 43 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Griptel AS is 29 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 7,414 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin −20.6% (median 3.4%) and equity ratio 32.0% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 50 MNOK | 20 MNOK |
| Operating margin | −20.6% | 3.4% |
| Profit margin | −77.9% | 3.0% |
| Return on assets | −28.7% | 10.0% |
| Equity ratio | 32.0% | 36.3% |
| Debt-to-equity | 2.13 | 1.51 |
| Current ratio | 1.71 | 1.73 |
| Revenue growth | −31.0% | 5.7% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 22, Griptel AS does better than 9% of companies in the Morning class Small in the same sector (7,414 companies) in 2025.
Score 2023–2025
- Griptel AS
- Median: companies in the Morning class Small in the same sector
Griptel AS has a score of 22 for 2025, rank 20,682 of 22,952 in the sector.
Strongest: Liquidity: percentile 49 against peers, current ratio 1.71 against a median of 1.73.
Weakest: Profitability: percentile 2 against peers, operating margin −20.6% against a median of 3.4%. Growth: percentile 3 against peers, revenue growth −31.0% against a median of 5.7%.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −77.9% (median 3.0%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −20.6% (median 3.4%).
- What lies behind weak profitability, and will it last?
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Griptel AS had an operating margin of −20.6% and an equity ratio of 32.0% in 2025, and ranks 20,682 of 22,952 in Handel.
From 2024 to 2025: the operating margin fell from 6.2% to −20.6% and went from a profit to a loss before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 10 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 10 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −77.9% (median 3.0%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −20.6% (median 3.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 134.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 2 | weight 30% |
|---|---|---|
| Solidity | 43 | weight 25% |
| Liquidity | 49 | weight 15% |
| Growth | 3 | weight 15% |
| Consistency | 18 | weight 15% |
Durability: 52 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Griptel AS?
The operating margin was −20.6% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was −28.7%. The company made a loss before tax.
How solid is Griptel AS?
The equity ratio was 32.0% in 2025 (median 36.3%). Debt-to-equity was 2.13 (median 1.51).
What is the liquidity of Griptel AS like?
The current ratio was 1.71 in 2025 (median 1.73).
How does Griptel AS compare in Handel?
Griptel AS ranks 20,682 of 22,952 in Handel for 2025. Among companies in the Morning class Small it is number 6,758 of 7,414. Revenue changed by −31.0% from the year before.
Group accounts · 2023
23 of 100
Rank 402 of 464 groups in the Morning class Medium in Handel. Groups are ranked only against other groups in the same sector and class, never against single companies.
- Operating revenue, group
- 74 MNOK
- Operating profit, group
- −4 MNOK
- Profit before tax, group
- −5 MNOK
- Total assets, group
- 69 MNOK
- Equity, group
- 20 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | −4.9% | – |
| Return on assets | −4.0% | – |
| Equity ratio | 28.9% | – |
| Current ratio | 1.54 | – |
| Revenue growth | – | – |
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2023 (open data, NLOD 2.0).
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 913450671
- Legal form
- AS
- Sector
- Handel (46.500)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 7 March 2014 12 years in operation
- Share capital
- 13.41 MNOK
- Business address
- Strandveien 50, 1366 LYSAKER (BÆRUM)
- Municipality
- Bærum rank 1 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Magnus Ove Johansson-Fornell
- Chair of the board
- Johan Ditlef De Vibe
- Board member
- Åge Saxlund
- Auditor
- Crowe Partner Revisjon AS
- Accountant
- Aider AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 75 | 59 | 22 | |
| Rank | 2,963 | 7,333 | 20,682 | |
| Operating margin | 11.7% | 6.2% | −20.6% | |
| Return on assets | 17.2% | 7.7% | −28.7% | |
| Equity ratio | 48.3% | 52.8% | 32.0% | |
| Current ratio | 1.59 | 1.63 | 1.71 | |
| Revenue growth | – | −3.4% | −31.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 74.9 MNOK | 72.3 MNOK | 49.9 MNOK |
| Operating profit | 8.8 MNOK | 4.5 MNOK | −10.3 MNOK |
| Profit before tax | 7.6 MNOK | 1.4 MNOK | −38.9 MNOK |
| Net profit | 5.9 MNOK | 1.1 MNOK | −36.3 MNOK |
| Financial expenses | 1.8 MNOK | 4.1 MNOK | 29.6 MNOK |
| Total assets | 54.5 MNOK | 70.9 MNOK | 32.4 MNOK |
| Current assets | 29.9 MNOK | 32.3 MNOK | 17.5 MNOK |
| Equity | 26.4 MNOK | 37.4 MNOK | 10.4 MNOK |
| Retained earnings | 23.2 MNOK | 24.3 MNOK | – |
| Total liabilities | 28.2 MNOK | 33.5 MNOK | 22.1 MNOK |
| Current liabilities | 18.8 MNOK | 19.8 MNOK | 10.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7093311.
Further
Similar companies
- Engelsrud Nfi Fyrverkeri AS index 22, rank 20,675 · compare
- Ankerløkken AS index 22, rank 20,676 · compare
- Boutique Bello AS index 22, rank 20,677 · compare
- Sortimo AS index 22, rank 20,686 · compare
- Phoenix US Cars AS index 22, rank 20,687 · compare