Frost Frisør AS
Score · fiscal year 2024
30of 100
How to read this: the company is ahead of 15 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 207 of 244 · What are Morning company classes?
Place in the whole sector: 1,293 of 1,578 · Annen tjenesteyting
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 28 and solidity 0 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
Frost Frisør AS is 19 points below the median for companies in the Morning class Small in the same sector in 2024.
Median score 49 among 244 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin 1.8% (median 5.7%) and equity ratio −0.9% (median 28.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 11 MNOK | 17 MNOK |
| Operating margin | 1.8% | 5.7% |
| Profit margin | 0.8% | 5.2% |
| Return on assets | 6.3% | 14.7% |
| Equity ratio | −0.9% | 28.9% |
| Debt-to-equity | – | 2.31 |
| Current ratio | 1.11 | 1.32 |
| Revenue growth | 21.9% | 9.6% |
| Revenue per employee | 0.91 MNOK | 1.40 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 30, Frost Frisør AS does better than 15% of companies in the Morning class Small in the same sector (244 companies) in 2024.
Score 2023–2025
- Frost Frisør AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Frost Frisør AS had an operating margin of 1.8% and an equity ratio of −0.9% in 2024, and ranks 1,293 of 1,578 in Annen tjenesteyting.
From 2023 to 2024: went from a loss to a profit before tax and the operating margin rose from −2.6% to 1.8%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 1 MNOK and 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 1 MNOK |
| EV/EBIT | 8.0 | 2 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −0.9% (median 28.9%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 21.9% (median 9.6%); Current ratio 1.11 (median 1.32).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.6% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.2%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 28 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 37 | weight 15% |
| Growth | 81 | weight 15% |
| Consistency | 28 | weight 15% |
Durability: 24 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Frost Frisør AS?
The operating margin was 1.8% in 2024, against a median of 5.7% among companies in the Morning class Small in the same sector. Return on assets was 6.3%.
How solid is Frost Frisør AS?
The equity ratio was −0.9% in 2024 (median 28.9%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Frost Frisør AS like?
The current ratio was 1.11 in 2024 (median 1.32).
How does Frost Frisør AS compare in Annen tjenesteyting?
Frost Frisør AS ranks 1,293 of 1,578 in Annen tjenesteyting for 2024. Among companies in the Morning class Small it is number 207 of 244. Revenue changed by 21.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 913432983
- Legal form
- AS
- Sector
- Annen tjenesteyting (96.210)
- Morning company class
- Small
- Employees
- 12 registered 10 October 2026
- Founded
- 24 March 2014 12 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Strandgata 26, 9008 TROMSØ
- Municipality
- Tromsø rank 9 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 18 | 30 | 36 | |
| Rank | 1,353 | 1,293 | 1,222 | |
| Operating margin | −2.6% | 1.8% | 4.6% | |
| Return on assets | −7.5% | 6.3% | 16.1% | |
| Equity ratio | −3.6% | −0.9% | 9.2% | |
| Current ratio | 1.12 | 1.11 | 1.20 | |
| Revenue growth | – | 21.9% | 1.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 9.0 MNOK | 10.9 MNOK | 11.1 MNOK |
| Operating profit | −0.2 MNOK | 0.2 MNOK | 0.5 MNOK |
| Profit before tax | −0.3 MNOK | 0.1 MNOK | 0.4 MNOK |
| Net profit | −0.3 MNOK | 0.1 MNOK | 0.3 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 3.1 MNOK | 3.1 MNOK | 3.2 MNOK |
| Current assets | 2.6 MNOK | 2.6 MNOK | 2.8 MNOK |
| Equity | −0.1 MNOK | 0.0 MNOK | 0.3 MNOK |
| Retained earnings | −0.1 MNOK | −0.1 MNOK | 0.3 MNOK |
| Total liabilities | 3.3 MNOK | 3.1 MNOK | 2.9 MNOK |
| Current liabilities | 2.3 MNOK | 2.4 MNOK | 2.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 5880469.
Further
Similar companies
- Normann Bilskade AS index 31, rank 1,277 · compare
- Lemonwax AS index 31, rank 1,279 · compare
- Bilservice Lillestrøm AS index 31, rank 1,281 · compare
- TK Økonomitrimming AS index 30, rank 1,291 · compare
- Havna Auto AS index 30, rank 1,295 · compare