Tone Damli AS
Score · fiscal year 2023
89of 100
How to read this: the company is ahead of 97 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 27 of 883 · What are Morning company classes?
Place in the whole sector: 40 of 1,328 · Kultur og fritid
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 84 and solidity 89 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
Tone Damli AS is 40 points above the median for companies in the Morning class Micro in the same sector in 2023.
Median score 49 among 883 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin 45.4% (median 3.6%) and equity ratio 78.6% (median 30.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 3 MNOK |
| Operating margin | 45.4% | 3.6% |
| Profit margin | 46.0% | 2.4% |
| Return on assets | 18.8% | 6.5% |
| Equity ratio | 78.6% | 30.4% |
| Debt-to-equity | 0.27 | 1.32 |
| Current ratio | 5.71 | 1.32 |
| Revenue growth | – | 6.1% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 89, Tone Damli AS does better than 97% of companies in the Morning class Micro in the same sector (883 companies) in 2023.
Score 2023–2025
- Tone Damli AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Tone Damli AS had an operating margin of 45.4% and an equity ratio of 78.6% in 2023, and ranks 40 of 1,328 in Kultur og fritid.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 8 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 21.1 | 10 MNOK |
| EV/EBIT | 19.9 | 12 MNOK |
| P/B | 3.3 | 8 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 45.4% (median 3.6%); Equity ratio 78.6% (median 30.4%); Current ratio 5.71 (median 1.32).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.8% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 84 | weight 30% |
|---|---|---|
| Solidity | 89 | weight 25% |
| Liquidity | 93 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 95 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Tone Damli AS?
The operating margin was 45.4% in 2023, against a median of 3.6% among companies in the Morning class Micro in the same sector. Return on assets was 18.8%.
How solid is Tone Damli AS?
The equity ratio was 78.6% in 2023 (median 30.4%). Debt-to-equity was 0.27 (median 1.32).
What is the liquidity of Tone Damli AS like?
The current ratio was 5.71 in 2023 (median 1.32).
How does Tone Damli AS compare in Kultur og fritid?
Tone Damli AS ranks 40 of 1,328 in Kultur og fritid for 2023. Among companies in the Morning class Micro it is number 27 of 883.
From the Central Coordinating Register
- Org. no.
- 912978621
- Legal form
- AS
- Sector
- Kultur og fritid (90.201)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 30 September 2013 13 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Tjødnali 7, 6856 SOGNDAL
- Municipality
- Sogndal rank 1 of 13 in KOSTRA group 8
- Audit
- Audit opted out from 19 December 2013
- Latest accounts filed
- 2025
- LEI
- 89450066Y3KGI4Q2DN55 renews 4 August 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 0%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 89 | 82 | 83 | |
| Rank | 40 | 49 | 21 | |
| Operating margin | 45.4% | 46.3% | 61.1% | |
| Return on assets | 18.8% | 23.3% | 29.5% | |
| Equity ratio | 78.6% | 79.6% | 80.3% | |
| Current ratio | 5.71 | 5.66 | 5.20 | |
| Revenue growth | – | 9.9% | 13.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.6 MNOK | 2.8 MNOK | 3.2 MNOK |
| Operating profit | 1.2 MNOK | 1.3 MNOK | 2.0 MNOK |
| Profit before tax | 1.2 MNOK | 1.4 MNOK | 2.1 MNOK |
| Tax expense | 0.3 MNOK | 0.3 MNOK | 0.4 MNOK |
| Net profit | 0.9 MNOK | 1.1 MNOK | 1.6 MNOK |
| Financial expenses | 0.1 MNOK | 0.2 MNOK | 0.0 MNOK |
| Total assets | 6.7 MNOK | 6.6 MNOK | 6.9 MNOK |
| Current assets | 3.4 MNOK | 3.5 MNOK | 3.8 MNOK |
| Equity | 5.2 MNOK | 5.3 MNOK | 5.5 MNOK |
| Retained earnings | 5.2 MNOK | 5.2 MNOK | 5.5 MNOK |
| Total liabilities | 1.4 MNOK | 1.3 MNOK | 1.4 MNOK |
| Current liabilities | 0.6 MNOK | 0.6 MNOK | 0.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 5322575.
Further
Similar companies
- Unite Performance Larvik AS index 89, rank 37 · compare
- Thalia AS index 89, rank 38 · compare
- Linda Stuhaug AS index 89, rank 39 · compare
- Vestfit AS index 89, rank 41 · compare
- Hadeland Idrettsfysioterapi og Treningssenter AS index 88, rank 42 · compare