PGM AS
Score · fiscal year 2024
68of 100
How to read this: the company is ahead of 84 % of small companies in the same sector in 2024. What does this mean?
Rank: 5,971 of 37,175 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 81 and solidity 65 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
PGM AS is 18 points above the median for small companies in the same sector in 2024.
Median score 50 among 34,772 companies.
Against small companies in the same sector in 2024: operating margin 11.1% (median 2.2%) and equity ratio 62.9% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 65 MNOK | 4 MNOK |
| Operating margin | 11.1% | 2.2% |
| Profit margin | 11.5% | 2.0% |
| Return on assets | 22.1% | 3.7% |
| Equity ratio | 62.9% | 38.3% |
| Debt-to-equity | 0.59 | 0.97 |
| Current ratio | 1.77 | 1.68 |
| Revenue growth | 11.0% | 2.2% |
| Revenue per employee | 2.96 MNOK | 1.57 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 68, PGM AS does better than 84% of small companies in the same sector (34,889 companies) in 2024.
Score 2023–2025
- PGM AS
- Median: small companies in the same sector
What the numbers say
PGM AS had an operating margin of 11.1% and an equity ratio of 62.9% in 2024, and ranks 5,971 of 37,175 in Handel.
From 2023 to 2024: revenue grew by 11% and the equity ratio fell from 68.2% to 62.9%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 22 MNOK and 59 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 58 MNOK |
| EV/EBIT | 8.0 | 59 MNOK |
| P/B | 1.0 | 22 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 81 | weight 30% |
|---|---|---|
| Solidity | 65 | weight 25% |
| Liquidity | 52 | weight 15% |
| Growth | 68 | weight 15% |
| Consistency | 63 | weight 15% |
Durability: 71 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is PGM AS?
The operating margin was 11.1% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was 22.1%.
How solid is PGM AS?
The equity ratio was 62.9% in 2024 (median 38.3%). Debt-to-equity was 0.59 (median 0.97).
What is the liquidity of PGM AS like?
The current ratio was 1.77 in 2024 (median 1.68).
How does PGM AS compare in Handel?
PGM AS ranks 5,971 of 37,175 in Handel for 2024. Among companies of the same size (small companies) it ranks 5,598 of 34,889. Revenue changed by 11.0% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
Public contracts
- Contracts awarded since 2024
- 2
- Total awarded value since 2024
- value not stated
- Framework agreements
- 2
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 13 March 2026 | Bergen kommune | IK-EØS 044-2026 Idrettsutstyr til Bergen kommune med samarbeidsparter 2. utlysning | 18.0 MNOK (framework) |
| 20 February 2025 | Tromsø kommune | Idrettsutstyr - Ny utlysning | value not stated |
| 29 September 2023 | Vestfold og Telemark fylkeskommune | Rammeavtale på idretts- og friluftslivsutstyr til videregående skoler | 5.3 MNOK (2 lots) |
| 5 September 2023 | Øvre Romerike Innkjøpssamarbeid | (23-104) Idrettsutstyr, rammeavtale | 35.0 MNOK |
| 8 December 2022 | Viken Vest Innkjøpssamarbeid (VVI) | (2022-2110) Utstyr til gymsaler og idrettshaller og andre virksomheter, rammeavtale | 10.0 MNOK |
| 27 May 2022 | Tromsø kommune | Rammeavtale for idrettsutstyr | 5.3 MNOK |
| 13 April 2021 | Lørenskog kommune | Rammeavtale om kjøp av idrettsutstyr | 1.4 MNOK |
| 3 October 2019 | VT Innkjøp | Rammeavtale på idretts- og friluftslivsutstyr til videregående skoler i VT-fk | value not stated |
| 30 August 2019 | Øvre Romerike Innkjøpssamarbeid | Idrettsutstyr - kjøp, levering og montering, samt kontroll | value not stated |
| 17 July 2018 | Buskerud fylkeskommune | Utstyr til gymsaler, svømme- og idrettshaller | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 912493725
- Legal form
- AS · part of a group
- Sector
- Handel (46.490)
- Size tier
- small
- Employees
- 22 registered 10 October 2026
- Founded
- 6 September 2013 13 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Vestre Hurdalsveg 31, 2032 MAURA (NANNESTAD)
- Municipality
- Nannestad rank 17–38 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
- Website
- www.pgm.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Håvard Haug
- Chair of the board
- Henrik Haug
- Board member
- Thomas Nicolaysen
- Board member
- Brynjar Haug
- Board member
- Svein Ivar Haug
- Board member
- Håvard Haug
- Deputy member
- Bjørg Olaug Haug
- Deputy member
- Cinthya Elizabeth Pavon Duarte
- Deputy member
- May-Britt Molvik Haug
- Deputy member
- Sissel Haug
- Deputy member
- Hanne Beate Bølviken Nicolaysen
- Auditor
- AKERSHUS REVISJON AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 74 | 68 | 60 | |
| Rank | 4,288 | 5,971 | 11,090 | |
| Operating margin | 9.1% | 11.1% | 2.1% | |
| Return on assets | 19.6% | 22.1% | 5.7% | |
| Equity ratio | 68.2% | 62.9% | 68.4% | |
| Current ratio | 2.39 | 1.77 | 2.73 | |
| Revenue growth | – | 11.0% | 3.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 58.6 MNOK | 65.1 MNOK | 67.2 MNOK |
| Operating profit | 5.3 MNOK | 7.2 MNOK | 1.4 MNOK |
| Profit before tax | 5.3 MNOK | 7.5 MNOK | 1.3 MNOK |
| Net profit | 4.1 MNOK | 5.8 MNOK | 1.1 MNOK |
| Financial expenses | 0.5 MNOK | 0.3 MNOK | 0.6 MNOK |
| Total assets | 29.8 MNOK | 35.2 MNOK | 33.9 MNOK |
| Current assets | 21.4 MNOK | 22.4 MNOK | 25.2 MNOK |
| Equity | 20.3 MNOK | 22.2 MNOK | 23.2 MNOK |
| Retained earnings | 20.2 MNOK | 22.1 MNOK | 23.1 MNOK |
| Total liabilities | 9.5 MNOK | 13.1 MNOK | 10.7 MNOK |
| Current liabilities | 9.0 MNOK | 12.7 MNOK | 9.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6169041.
Further
Similar companies
- SIKTEHUSET AS index 68, rank 5,968 · compare
- ARENEA WEB AS index 68, rank 5,969 · compare
- SERVCO AS index 68, rank 5,972 · compare
- TROLLUNGAN AS index 68, rank 5,973 · compare
- FARSUND RETAIL IV AS index 68, rank 5,975 · compare