Valdres Skog AS

Org. no. 912493350 · Sør-Aurdal · Founded 2013 · 31 employees

Score · fiscal year 2025

58of 100

How to read this: the company is ahead of 64 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 47 of 129 · What are Morning company classes?
Place in the whole sector: 139 of 406 · Jordbruk og skogbruk

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 55 and solidity 57 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Valdres Skog AS is 6 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 52 among 129 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 11.2% (median 6.8%) and equity ratio 49.3% (median 44.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue46 MNOK18 MNOK
Operating margin 11.2% 6.8% 59 %
Profit margin 9.7% 5.8% shown, not part of the index
Return on assets 12.6% 11.9% 52 %
Equity ratio 49.3% 44.7% 58 %
Debt-to-equity 1.03 1.18 55 %
Current ratio 1.37 1.56 41 %
Revenue growth 22.5% 10.0% 75 %
Revenue per employee1.47 MNOK1.25 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 58, Valdres Skog AS does better than 64% of companies in the Morning class Small in the same sector (129 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • Valdres Skog AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Valdres Skog AS has a score of 58 for 2025, rank 139 of 406 in the sector.

Strongest: Growth: percentile 75 against peers, revenue growth 22.5% against a median of 10.0%. Consistency: percentile 66 against peers.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Valdres Skog AS had an operating margin of 11.2% and an equity ratio of 49.3% in 2025, and ranks 139 of 406 in Jordbruk og skogbruk.

From 2024 to 2025: revenue grew by 23% and the operating margin rose from 8.1% to 11.2%.

Valdres Skog AS did better than the sector in 2023, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 17 MNOK and 45 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.5 MNOK 10.0 35 MNOK
EV/EBIT Operating profit: 5.1 MNOK
minus net debt −4.2 MNOK
8.0 45 MNOK
P/B Equity: 17.2 MNOK 1.0 17 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2023

Scenario analysis: the sector's weakest year

The operating margin was 8.4% in 2023 (sector median 5.8%), and the equity ratio 42.6%. In the other years the operating margin averaged 9.7%.

The sector's weakest year was 2023, with a median operating margin of 5.8%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability55 weight 30%
Solidity57 weight 25%
Liquidity41 weight 15%
Growth75 weight 15%
Consistency66 weight 15%

Durability: 51 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Valdres Skog AS?

The operating margin was 11.2% in 2025, against a median of 6.8% among companies in the Morning class Small in the same sector. Return on assets was 12.6%.

How solid is Valdres Skog AS?

The equity ratio was 49.3% in 2025 (median 44.7%). Debt-to-equity was 1.03 (median 1.18).

What is the liquidity of Valdres Skog AS like?

The current ratio was 1.37 in 2025 (median 1.56).

How does Valdres Skog AS compare in Jordbruk og skogbruk?

Valdres Skog AS ranks 139 of 406 in Jordbruk og skogbruk for 2025. Among companies in the Morning class Small it is number 47 of 129. Revenue changed by 22.5% from the year before.

From the Central Coordinating Register

Org. no.
912493350
Legal form
AS
Sector
Jordbruk og skogbruk (02.400)
Morning company class
Small
Employees
31 registered 10 October 2026
Founded
1 September 2013 13 years in operation
Share capital
3.23 MNOK
Business address
Austsidevegen 30, 2930 BAGN (SØR-AURDAL)
Municipality
Sør-Aurdal rank 13–26 of 39 in KOSTRA group 4
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index415258
Rank236180139
Operating margin8.4%8.1%11.2%
Return on assets7.4%8.6%12.6%
Equity ratio42.6%49.3%49.3%
Current ratio1.251.591.37
Revenue growth–19.0%22.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue31.3 MNOK37.2 MNOK45.5 MNOK
Operating profit2.6 MNOK3.0 MNOK5.1 MNOK
Profit before tax2.1 MNOK2.4 MNOK4.4 MNOK
Net profit1.6 MNOK1.9 MNOK3.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets27.8 MNOK27.8 MNOK34.9 MNOK
Current assets7.6 MNOK7.2 MNOK7.6 MNOK
Equity11.9 MNOK13.7 MNOK17.2 MNOK
Retained earnings7.2 MNOK9.1 MNOK12.5 MNOK
Total liabilities16.0 MNOK14.1 MNOK17.7 MNOK
Current liabilities6.1 MNOK4.5 MNOK5.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6503183.