Cirkus Agora AS

Org. no. 912110168 · Stad · Founded 2013 · 8 employees

Score · fiscal year 2025

78of 100

How to read this: the company is ahead of 95 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 14 of 258 · What are Morning company classes?
Place in the whole sector: 44 of 963 · Kultur og fritid

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 95 and solidity 93 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Cirkus Agora AS is 28 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 50 among 258 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 24.8% (median 5.8%) and equity ratio 76.6% (median 26.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue27 MNOK20 MNOK
Operating margin 24.8% 5.8% 90 %
Profit margin 25.6% 4.5% shown, not part of the index
Return on assets 80.5% 9.9% 100 %
Equity ratio 76.6% 26.6% 94 %
Debt-to-equity 0.31 1.95 93 %
Current ratio 3.61 1.15 93 %
Revenue growth −11.5% 6.2% 6 %
Revenue per employee3.34 MNOK0.54 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 78, Cirkus Agora AS does better than 95% of companies in the Morning class Small in the same sector (258 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Cirkus Agora AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Cirkus Agora AS has a score of 78 for 2025, rank 44 of 963 in the sector.

Strongest: Profitability: percentile 95 against peers, operating margin 24.8% against a median of 5.8%. Solidity: percentile 93 against peers, equity ratio 76.6% against a median of 26.6%.

Weakest: Growth: percentile 6 against peers, revenue growth −11.5% against a median of 6.2%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Cirkus Agora AS had an operating margin of 24.8% and an equity ratio of 76.6% in 2025, and ranks 44 of 963 in Kultur og fritid.

From 2024 to 2025: the equity ratio rose from 52.7% to 76.6% and the operating margin fell from 32.7% to 24.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 7 MNOK and 59 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 5.3 MNOK 10.0 53 MNOK
EV/EBIT Operating profit: 6.6 MNOK
minus net debt −6.2 MNOK
8.0 59 MNOK
P/B Equity: 6.5 MNOK 1.0 7 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 24.8% (median 5.8%); Equity ratio 76.6% (median 26.6%); Current ratio 3.61 (median 1.15).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability95 weight 30%
Solidity93 weight 25%
Liquidity93 weight 15%
Growth6 weight 15%
Consistency79 weight 15%

Durability: 80 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Cirkus Agora AS?

The operating margin was 24.8% in 2025, against a median of 5.8% among companies in the Morning class Small in the same sector. Return on assets was 80.5%.

How solid is Cirkus Agora AS?

The equity ratio was 76.6% in 2025 (median 26.6%). Debt-to-equity was 0.31 (median 1.95).

What is the liquidity of Cirkus Agora AS like?

The current ratio was 3.61 in 2025 (median 1.15).

How does Cirkus Agora AS compare in Kultur og fritid?

Cirkus Agora AS ranks 44 of 963 in Kultur og fritid for 2025. Among companies in the Morning class Small it is number 14 of 258. Revenue changed by −11.5% from the year before.

From the Central Coordinating Register

Org. no.
912110168
Legal form
AS
Sector
Kultur og fritid (90.209)
Morning company class
Small
Employees
8 registered 10 October 2026
Founded
16 May 2013 13 years in operation
Share capital
0.03 MNOK
Business address
Harpefossvegen 115, 6773 NORDFJORDEID (STAD)
Municipality
Stad rank 4–9 of 18 in KOSTRA group 2
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index788278
Rank902944
Operating margin27.1%32.7%24.8%
Return on assets62.0%165.4%80.5%
Equity ratio46.5%52.7%76.6%
Current ratio1.741.523.61
Revenue growth–50.5%−11.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue20.1 MNOK30.2 MNOK26.8 MNOK
Operating profit5.4 MNOK9.9 MNOK6.6 MNOK
Profit before tax5.4 MNOK10.0 MNOK6.8 MNOK
Net profit4.2 MNOK7.8 MNOK5.3 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets8.8 MNOK6.1 MNOK8.5 MNOK
Current assets8.2 MNOK4.3 MNOK6.9 MNOK
Equity4.1 MNOK3.2 MNOK6.5 MNOK
Retained earnings4.1 MNOK3.2 MNOK6.5 MNOK
Total liabilities4.7 MNOK2.9 MNOK2.0 MNOK
Current liabilities4.7 MNOK2.8 MNOK1.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6935206.