Ildfast AS

Org. no. 912024172 · Vestby · Founded 2013 · 82 employees

Score · fiscal year 2025

73of 100

How to read this: the company is ahead of 90 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 80 of 775 · What are Morning company classes?
Place in the whole sector: 249 of 2,392 · Industri

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 72 and solidity 77 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Ildfast AS is 22 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 51 among 775 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 6.0% (median 4.6%) and equity ratio 55.3% (median 37.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue132 MNOK164 MNOK
Operating margin 6.0% 4.6% 60 %
Profit margin 5.7% 4.4% shown, not part of the index
Return on assets 23.7% 9.6% 85 %
Equity ratio 55.3% 37.9% 77 %
Debt-to-equity 0.81 1.56 76 %
Current ratio 1.99 1.51 72 %
Revenue growth 8.4% 6.9% 55 %
Revenue per employee1.61 MNOK2.67 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 73, Ildfast AS does better than 90% of companies in the Morning class Medium in the same sector (775 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Ildfast AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Ildfast AS has a score of 73 for 2025, rank 249 of 2,392 in the sector.

Strongest: Consistency: percentile 85 against peers. Solidity: percentile 77 against peers, equity ratio 55.3% against a median of 37.9%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Ildfast AS had an operating margin of 6.0% and an equity ratio of 55.3% in 2025, and ranks 249 of 2,392 in Industri.

From 2024 to 2025: the equity ratio rose from 48.7% to 55.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 20 MNOK and 66 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 5.8 MNOK 10.0 58 MNOK
EV/EBIT Operating profit: 7.9 MNOK
minus net debt −2.4 MNOK
8.0 66 MNOK
P/B Equity: 20.4 MNOK 1.0 20 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 7.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability72 weight 30%
Solidity77 weight 25%
Liquidity72 weight 15%
Growth55 weight 15%
Consistency85 weight 15%

Durability: 64 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Ildfast AS?

The operating margin was 6.0% in 2025, against a median of 4.6% among companies in the Morning class Medium in the same sector. Return on assets was 23.7%.

How solid is Ildfast AS?

The equity ratio was 55.3% in 2025 (median 37.9%). Debt-to-equity was 0.81 (median 1.56).

What is the liquidity of Ildfast AS like?

The current ratio was 1.99 in 2025 (median 1.51).

How does Ildfast AS compare in Industri?

Ildfast AS ranks 249 of 2,392 in Industri for 2025. Among companies in the Morning class Medium it is number 80 of 775. Revenue changed by 8.4% from the year before.

From the Central Coordinating Register

Org. no.
912024172
Legal form
AS
Sector
Industri (33.200)
Morning company class
Medium
Employees
82 registered 10 October 2026
Founded
24 May 2013 13 years in operation
Share capital
0.10 MNOK
Business address
Verpetveien 33, 1543 VESTBY
Municipality
Vestby rank 4 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Marius Østlie
Chair of the board
Dag Are Strisland
Board member
Marius Østlie
Board member
Laila Oskarsen Solberg
Board member
Liv Anne Drangsland Holst
Board member
Anders Peter Weiss
Deputy member
Tomasz Sawicki
Auditor
Lst Revisjon AS

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index526673
Rank1,080475249
Operating margin4.3%5.1%6.0%
Return on assets16.8%26.6%23.7%
Equity ratio34.0%48.7%55.3%
Current ratio1.331.631.99
Revenue growth–5.2%8.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue115.7 MNOK121.8 MNOK132.0 MNOK
Operating profit5.0 MNOK6.3 MNOK7.9 MNOK
Profit before tax3.9 MNOK5.4 MNOK7.5 MNOK
Net profit3.0 MNOK4.2 MNOK5.8 MNOK
Financial expenses1.2 MNOK2.6 MNOK1.2 MNOK
Total assets30.4 MNOK29.9 MNOK36.8 MNOK
Current assets26.0 MNOK24.8 MNOK32.7 MNOK
Equity10.3 MNOK14.5 MNOK20.4 MNOK
Retained earnings10.2 MNOK14.4 MNOK20.3 MNOK
Total liabilities20.1 MNOK15.4 MNOK16.4 MNOK
Current liabilities19.5 MNOK15.2 MNOK16.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7127293.