Mathuset Frogner AS

Org. no. 911669994 · Skien · Founded 2013 · 34 employees

Score · fiscal year 2023

43of 100

How to read this: the company is ahead of 39 % of companies in the Morning class Medium in the same sector in 2023. What does this mean?

Rank in the Morning class Medium: 1,991 of 3,281 · What are Morning company classes?
Place in the whole sector: 12,869 of 21,088 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 78 and solidity 15 out of 100 among companies in the Morning class Medium in the same sector in 2023. Methodology

Against the sector

Mathuset Frogner AS is 7 points below the median for companies in the Morning class Medium in the same sector in 2023.

Median score 50 among 3,281 companies.

Against companies in the Morning class Medium in the same sector in 2023: operating margin 4.5% (median 2.9%) and equity ratio 12.9% (median 29.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue108 MNOK91 MNOK
Operating margin 4.5% 2.9% 64 %
Profit margin 4.6% 2.7% shown, not part of the index
Return on assets 32.1% 11.6% 91 %
Equity ratio 12.9% 29.5% 16 %
Debt-to-equity 6.77 2.32 14 %
Current ratio 1.07 1.39 18 %
Revenue growth – 5.2% not compared
Revenue per employee3.17 MNOK4.75 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 43, Mathuset Frogner AS does better than 39% of companies in the Morning class Medium in the same sector (3,281 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Mathuset Frogner AS
  • Median: companies in the Morning class Medium in the same sector
Analysis · 2023

What the numbers say

Mathuset Frogner AS had an operating margin of 4.5% and an equity ratio of 12.9% in 2023, and ranks 12,869 of 21,088 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 2 MNOK and 39 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.9 MNOK 10.0 39 MNOK
EV/EBIT Operating profit: 4.8 MNOK
minus net debt −0.7 MNOK
8.0 39 MNOK
P/B Equity: 2.0 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability78 weight 30%
Solidity15 weight 25%
Liquidity18 weight 15%
Growth– no data, left out
Consistency– no data, left out

Index version 2. Data completeness 70%: the share of the weights that had data.

2023

Questions and answers

How profitable is Mathuset Frogner AS?

The operating margin was 4.5% in 2023, against a median of 2.9% among companies in the Morning class Medium in the same sector. Return on assets was 32.1%.

How solid is Mathuset Frogner AS?

The equity ratio was 12.9% in 2023 (median 29.5%). Debt-to-equity was 6.77 (median 2.32).

What is the liquidity of Mathuset Frogner AS like?

The current ratio was 1.07 in 2023 (median 1.39).

How does Mathuset Frogner AS compare in Handel?

Mathuset Frogner AS ranks 12,869 of 21,088 in Handel for 2023. Among companies in the Morning class Medium it is number 1,991 of 3,281.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
911669994
Legal form
AS · part of a group
Sector
Handel (47.110)
Morning company class
Medium
Employees
34 registered 10 October 2026
Founded
6 February 2013 13 years in operation
Share capital
2.00 MNOK
Business address
Håvundvegen 112, 3715 SKIEN
Municipality
Skien rank 9 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index434748
Rank12,86912,53712,672
Operating margin4.5%5.1%5.1%
Return on assets32.1%41.3%49.5%
Equity ratio12.9%13.9%16.4%
Current ratio1.071.061.08
Revenue growth–4.2%2.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue107.9 MNOK112.5 MNOK115.4 MNOK
Operating profit4.8 MNOK5.8 MNOK5.9 MNOK
Profit before tax5.0 MNOK6.0 MNOK6.0 MNOK
Net profit3.9 MNOK4.6 MNOK4.7 MNOK
Financial expenses0.0 MNOK0.0 MNOK–
Total assets15.5 MNOK14.4 MNOK12.2 MNOK
Current assets14.5 MNOK13.2 MNOK11.0 MNOK
Equity2.0 MNOK2.0 MNOK2.0 MNOK
Retained earnings––0.0 MNOK
Total liabilities13.5 MNOK12.4 MNOK10.2 MNOK
Current liabilities13.5 MNOK12.4 MNOK10.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 4958469.

Similar companies