VERNING AS
Score · fiscal year 2025
61of 100
How to read this: the company is ahead of 74 % of small companies in the same sector in 2025. What does this mean?
Rank: 888 of 3,375 · Sjømat
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 52 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
VERNING AS is 12 points above the median for small companies in the same sector in 2025.
Median score 49 among 2,962 companies.
Against small companies in the same sector in 2025: operating margin 19.1% (median 10.0%) and equity ratio 42.4% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 8 MNOK | 1 MNOK |
| Operating margin | 19.1% | 10.0% |
| Profit margin | 9.7% | 6.7% |
| Return on assets | 7.2% | 2.7% |
| Equity ratio | 42.4% | 32.6% |
| Debt-to-equity | 1.36 | 1.16 |
| Current ratio | 2.19 | 1.55 |
| Revenue growth | 34.3% | 16.0% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 61, VERNING AS does better than 74% of small companies in the same sector (2,988 companies) in 2025.
Score 2023–2025
- VERNING AS
- Median: small companies in the same sector
VERNING AS has a score of 61 for 2025, rank 888 of 3,375 in the sector.
Strongest: Consistency: percentile 65 against peers. Profitability: percentile 64 against peers, operating margin 19.1% against a median of 10.0%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
VERNING AS had an operating margin of 19.1% and an equity ratio of 42.4% in 2025, and ranks 888 of 3,375 in Sjømat.
From 2024 to 2025: the operating margin rose from 11.1% to 19.1% and revenue grew by 34%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 9 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 6 MNOK |
| EV/EBIT | 8.0 | 2 MNOK |
| P/B | 1.0 | 9 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 64 | weight 30% |
|---|---|---|
| Solidity | 52 | weight 25% |
| Liquidity | 60 | weight 15% |
| Growth | 64 | weight 15% |
| Consistency | 65 | weight 15% |
Durability: 57 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is VERNING AS?
The operating margin was 19.1% in 2025, against a median of 10.0% among small companies in the same sector. Return on assets was 7.2%.
How solid is VERNING AS?
The equity ratio was 42.4% in 2025 (median 32.6%). Debt-to-equity was 1.36 (median 1.16).
What is the liquidity of VERNING AS like?
The current ratio was 2.19 in 2025 (median 1.55).
How does VERNING AS compare in Sjømat?
VERNING AS ranks 888 of 3,375 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 788 of 2,988. Revenue changed by 34.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 911604418
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 8 February 2013 13 years in operation
- Share capital
- 0.30 MNOK
- Business address
- c/o John Roar Grotle, Grotlevegen 369, 6727 BREMANGER
- Municipality
- Bremanger rank 5–13 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- John-Roar Grotle
- Chair of the board
- John-Roar Grotle
- Board member
- Ola Martin Grotle
- Deputy member
- Reidun Lovise Grotle
- Auditor
- FIRDA REVISJON & RÅDGIVNING AS
- Accountant
- SOLVENS AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 55 | 55 | 61 | |
| Rank | 1,170 | 1,255 | 888 | |
| Operating margin | 11.6% | 11.1% | 19.1% | |
| Return on assets | 3.9% | 3.1% | 7.2% | |
| Equity ratio | 48.1% | 39.3% | 42.4% | |
| Current ratio | 1.91 | 1.63 | 2.19 | |
| Revenue growth | – | 0.7% | 34.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 5.6 MNOK | 5.6 MNOK | 7.5 MNOK |
| Operating profit | 0.6 MNOK | 0.6 MNOK | 1.4 MNOK |
| Profit before tax | 0.1 MNOK | 0.1 MNOK | 0.7 MNOK |
| Net profit | 0.1 MNOK | 0.1 MNOK | 0.6 MNOK |
| Financial expenses | 0.5 MNOK | 0.6 MNOK | 0.8 MNOK |
| Total assets | 16.8 MNOK | 20.8 MNOK | 20.6 MNOK |
| Current assets | 1.5 MNOK | 1.6 MNOK | 1.9 MNOK |
| Equity | 8.1 MNOK | 8.2 MNOK | 8.7 MNOK |
| Retained earnings | 1.2 MNOK | 1.2 MNOK | 1.8 MNOK |
| Total liabilities | 8.7 MNOK | 12.6 MNOK | 11.8 MNOK |
| Current liabilities | 0.8 MNOK | 1.0 MNOK | 0.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6806162.
Further
Similar companies
- CONVOY AS index 61, rank 885 · compare
- NORDTIND FISK AS index 61, rank 886 · compare
- FRØYA KYSTFISKE AS index 61, rank 887 · compare
- HVALER-KRABBE HOLDING AS index 61, rank 889 · compare
- JENSEN KYSTFISKE AS index 61, rank 891 · compare