Idebygg AS

Org. no. 910213407 · Sykkylven · Founded 1970 · 22 employees

Score · fiscal year 2023

65of 100

How to read this: the company is ahead of 73 % of companies in the Morning class Small in the same sector in 2023. What does this mean?

Rank in the Morning class Small: 1,844 of 6,795 · What are Morning company classes?
Place in the whole sector: 5,661 of 21,059 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 41 and solidity 80 out of 100 among companies in the Morning class Small in the same sector in 2023. Methodology

Against the sector

Idebygg AS is 15 points above the median for companies in the Morning class Small in the same sector in 2023.

Median score 50 among 6,795 companies.

Against companies in the Morning class Small in the same sector in 2023: operating margin 3.1% (median 3.2%) and equity ratio 62.4% (median 36.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue39 MNOK20 MNOK
Operating margin 3.1% 3.2% 49 %
Profit margin 2.4% 2.9% shown, not part of the index
Return on assets 3.9% 9.3% 33 %
Equity ratio 62.4% 36.1% 80 %
Debt-to-equity 0.60 1.55 79 %
Current ratio 3.87 1.71 88 %
Revenue growth – 5.0% not compared
Revenue per employee1.78 MNOK2.03 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 65, Idebygg AS does better than 73% of companies in the Morning class Small in the same sector (6,795 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Idebygg AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2023

What the numbers say

Idebygg AS had an operating margin of 3.1% and an equity ratio of 62.4% in 2023, and ranks 5,661 of 21,059 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 7 MNOK and 22 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit: 0.7 MNOK 21.2 16 MNOK 8 MNOK
EV/EBIT Operating profit: 1.2 MNOK
minus net debt 6.2 MNOK
16.6 14 MNOK 7 MNOK
P/B Equity: 20.8 MNOK 2.2 46 MNOK 22 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.8% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability41 weight 30%
Solidity80 weight 25%
Liquidity88 weight 15%
Growth– no data, left out
Consistency67 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is Idebygg AS?

The operating margin was 3.1% in 2023, against a median of 3.2% among companies in the Morning class Small in the same sector. Return on assets was 3.9%.

How solid is Idebygg AS?

The equity ratio was 62.4% in 2023 (median 36.1%). Debt-to-equity was 0.60 (median 1.55).

What is the liquidity of Idebygg AS like?

The current ratio was 3.87 in 2023 (median 1.71).

How does Idebygg AS compare in Handel?

Idebygg AS ranks 5,661 of 21,059 in Handel for 2023. Among companies in the Morning class Small it is number 1,844 of 6,795.

From the Central Coordinating Register

Org. no.
910213407
Legal form
AS
Sector
Handel (47.520)
Morning company class
Small
Employees
22 registered 10 October 2026
Founded
2 January 1970 56 years in operation
Share capital
2.56 MNOK
Business address
Ullavikvegen 48, 6230 SYKKYLVEN
Municipality
Sykkylven rank 16–33 of 40 in KOSTRA group 1
Latest accounts filed
2025
Website
www.idebygg.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
4
Largest owner
25.0% · top three 75.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
50%
Owners over 60
25% of the shares held by persons (median age 56)

Change 2007–2025: no material change in the owners.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index656262
Rank5,6616,1796,143
Operating margin3.1%2.3%3.8%
Return on assets3.9%3.2%4.6%
Equity ratio62.4%65.5%68.3%
Current ratio3.874.284.47
Revenue growth–1.8%−3.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue39.2 MNOK39.9 MNOK38.6 MNOK
Operating profit1.2 MNOK0.9 MNOK1.5 MNOK
Profit before tax1.0 MNOK0.6 MNOK1.1 MNOK
Tax expense0.2 MNOK0.1 MNOK0.3 MNOK
Net profit0.7 MNOK0.5 MNOK0.9 MNOK
Financial expenses0.3 MNOK0.4 MNOK0.3 MNOK
Total assets33.3 MNOK32.1 MNOK31.8 MNOK
Current assets15.1 MNOK14.7 MNOK15.2 MNOK
Equity20.8 MNOK21.0 MNOK21.7 MNOK
Retained earnings14.2 MNOK14.5 MNOK15.2 MNOK
Total liabilities12.5 MNOK11.1 MNOK10.1 MNOK
Current liabilities3.9 MNOK3.4 MNOK3.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5060703.

Similar companies