Linnea AS
Score · fiscal year 2025
47of 100
How to read this: the company is ahead of 45 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 61 of 111 · What are Morning company classes?
Place in the whole sector: 210 of 381 · Jordbruk og skogbruk
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 67 and solidity 25 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Linnea AS is 5 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 52 among 111 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 10.6% (median 7.0%) and equity ratio 21.5% (median 43.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 38 MNOK | 16 MNOK |
| Operating margin | 10.6% | 7.0% |
| Profit margin | 10.1% | 6.4% |
| Return on assets | 23.8% | 12.6% |
| Equity ratio | 21.5% | 43.6% |
| Debt-to-equity | 3.64 | 1.22 |
| Current ratio | 1.16 | 1.56 |
| Revenue growth | 9.7% | 9.7% |
| Revenue per employee | 1.03 MNOK | 1.24 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 47, Linnea AS does better than 45% of companies in the Morning class Small in the same sector (111 companies) in 2025.
Score 2023–2025
- Linnea AS
- Median: companies in the Morning class Small in the same sector
Linnea AS has a score of 47 for 2025, rank 210 of 381 in the sector.
Strongest: Profitability: percentile 67 against peers, operating margin 10.6% against a median of 7.0%.
Weakest: Solidity: percentile 25 against peers, equity ratio 21.5% against a median of 43.6%. Liquidity: percentile 31 against peers, current ratio 1.16 against a median of 1.56.
Worth a closer look
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Linnea AS had an operating margin of 10.6% and an equity ratio of 21.5% in 2025, and ranks 210 of 381 in Jordbruk og skogbruk.
From 2024 to 2025: the operating margin fell from 14.3% to 10.6%.
Linnea AS did better than the sector in 2023, the sector's weakest year.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 40 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 30 MNOK |
| EV/EBIT | 8.0 | 40 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 10.7% in 2023 (sector median 6.0%), and the equity ratio 17.4%. In the other years the operating margin averaged 12.5%.
The sector's weakest year was 2023, with a median operating margin of 6.0%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 67 | weight 30% |
|---|---|---|
| Solidity | 25 | weight 25% |
| Liquidity | 31 | weight 15% |
| Growth | 50 | weight 15% |
| Consistency | 60 | weight 15% |
Durability: 44 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Linnea AS?
The operating margin was 10.6% in 2025, against a median of 7.0% among companies in the Morning class Small in the same sector. Return on assets was 23.8%.
How solid is Linnea AS?
The equity ratio was 21.5% in 2025 (median 43.6%). Debt-to-equity was 3.64 (median 1.22).
What is the liquidity of Linnea AS like?
The current ratio was 1.16 in 2025 (median 1.56).
How does Linnea AS compare in Jordbruk og skogbruk?
Linnea AS ranks 210 of 381 in Jordbruk og skogbruk for 2025. Among companies in the Morning class Small it is number 61 of 111. Revenue changed by 9.7% from the year before.
Public contracts
- Contracts awarded since 2024
- 0
- Total awarded value since 2024
- value not stated
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 5 May 2020 | Bane NOR SF | Anskaffelse av Konsulentbistand Skogrydding | 32.0 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 898546772
- Legal form
- AS
- Sector
- Jordbruk og skogbruk (02.400)
- Morning company class
- Small
- Employees
- 37 registered 10 September 2026
- Founded
- 11 June 2012 14 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Lensmannssvingen 20, 2480 KOPPANG (STOR-ELVDAL)
- Municipality
- Stor-Elvdal rank 22–33 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
- Website
- www.linnea.as
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 36 | 50 | 47 | |
| Rank | 248 | 189 | 210 | |
| Operating margin | 10.7% | 14.3% | 10.6% | |
| Return on assets | 17.8% | 31.9% | 23.8% | |
| Equity ratio | 17.4% | 20.3% | 21.5% | |
| Current ratio | 1.12 | 1.13 | 1.16 | |
| Revenue growth | – | 26.3% | 9.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 27.6 MNOK | 34.8 MNOK | 38.2 MNOK |
| Operating profit | 2.9 MNOK | 5.0 MNOK | 4.0 MNOK |
| Profit before tax | 2.7 MNOK | 4.7 MNOK | 3.9 MNOK |
| Net profit | 2.1 MNOK | 3.7 MNOK | 3.0 MNOK |
| Financial expenses | −0.2 MNOK | 0.3 MNOK | 0.2 MNOK |
| Total assets | 14.2 MNOK | 15.7 MNOK | 17.2 MNOK |
| Current assets | 9.9 MNOK | 10.6 MNOK | 12.2 MNOK |
| Equity | 2.5 MNOK | 3.2 MNOK | 3.7 MNOK |
| Retained earnings | 2.5 MNOK | 3.2 MNOK | 3.7 MNOK |
| Total liabilities | 11.8 MNOK | 12.5 MNOK | 13.5 MNOK |
| Current liabilities | 8.8 MNOK | 9.4 MNOK | 10.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6521987.
Further
Similar companies
- Skogplanter Innlandet AS index 48, rank 204 · compare
- AS KISTEFOS TRÆSLIBERI index 47, rank 215 · compare
- Samdrift Olstad Hansen AS index 47, rank 216 · compare
- Aurebekk Gartneri AS index 47, rank 217 · compare
- Tollef Grønvolds Skogsdrift AS index 46, rank 219 · compare