KILDEN KRAFT AS
Score · fiscal year 2025
53of 100
How to read this: the company is ahead of 58 % of medium-sized companies in the same sector in 2025. What does this mean?
Rank: 652 of 1,571 · Kraft og energi
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 65 and solidity 23 out of 100 among medium-sized companies in the same sector in 2025. Methodology
Against the sector
KILDEN KRAFT AS is 4 points above the median for medium-sized companies in the same sector in 2025.
Median score 49 among 197 companies.
Against medium-sized companies in the same sector in 2025: operating margin 8.1% (median 17.1%) and equity ratio 23.5% (median 42.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 182 MNOK | 195 MNOK |
| Operating margin | 8.1% | 17.1% |
| Profit margin | 8.7% | 13.9% |
| Return on assets | 20.8% | 5.4% |
| Equity ratio | 23.5% | 42.7% |
| Debt-to-equity | 3.25 | 1.33 |
| Current ratio | 0.85 | 1.18 |
| Revenue growth | 42.5% | 6.0% |
The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 53, KILDEN KRAFT AS does better than 58% of medium-sized companies in the same sector (197 companies) in 2025.
Score 2023–2025
- KILDEN KRAFT AS
- Median: medium-sized companies in the same sector
KILDEN KRAFT AS has a score of 53 for 2025, rank 652 of 1,571 in the sector.
Strongest: Growth: percentile 90 against peers, revenue growth 42.5% against a median of 6.0%. Profitability: percentile 65 against peers, operating margin 8.1% against a median of 17.1%.
Weakest: Solidity: percentile 23 against peers, equity ratio 23.5% against a median of 42.7%. Liquidity: percentile 34 against peers, current ratio 0.85 against a median of 1.18.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 1.2 times current assets. Based on: current ratio 0.85 (median 1.18).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 42.5% (median 6.0%); current ratio 0.85 (median 1.18).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
KILDEN KRAFT AS had an operating margin of 8.1% and an equity ratio of 23.5% in 2025, and ranks 652 of 1,571 in Kraft og energi.
From 2024 to 2025: revenue grew by 42% and the operating margin fell from 15.1% to 8.1%.
KILDEN KRAFT AS did about the same as the sector in 2025, the sector's weakest year.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 19 MNOK and 142 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 135 MNOK |
| EV/EBIT | 8.0 | 142 MNOK |
| P/B | 1.0 | 19 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.2 times current assets.
Based on: Current ratio 0.85 (median 1.18).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 42.5% (median 6.0%); Current ratio 0.85 (median 1.18).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 8.1% in 2025 (sector median 12.6%), and the equity ratio 23.5%. In the other years the operating margin averaged 15.4%.
The sector's weakest year was 2025, with a median operating margin of 12.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 65 | weight 30% |
|---|---|---|
| Solidity | 23 | weight 25% |
| Liquidity | 34 | weight 15% |
| Growth | 90 | weight 15% |
| Consistency | 64 | weight 15% |
Durability: 46 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is KILDEN KRAFT AS?
The operating margin was 8.1% in 2025, against a median of 17.1% among medium-sized companies in the same sector. Return on assets was 20.8%.
How solid is KILDEN KRAFT AS?
The equity ratio was 23.5% in 2025 (median 42.7%). Debt-to-equity was 3.25 (median 1.33).
What is the liquidity of KILDEN KRAFT AS like?
The current ratio was 0.85 in 2025 (median 1.18). Current assets did not cover current liabilities.
How does KILDEN KRAFT AS compare in Kraft og energi?
KILDEN KRAFT AS ranks 652 of 1,571 in Kraft og energi for 2025. Among companies of the same size (medium-sized companies) it ranks 83 of 197. Revenue changed by 42.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 895691232
- Legal form
- AS
- Sector
- Kraft og energi (35.150)
- Size tier
- medium
- Employees
- 0–4 (not registered)
- Founded
- 21 June 2010 16 years in operation
- Share capital
- 0.12 MNOK
- Business address
- Bekkeveien 165, 3173 VEAR (TØNSBERG)
- Municipality
- Tønsberg rank 2 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.kildenkraft.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Espen Halvorsen
- Chair of the board
- Martin Henrik Gustafsson
- Board member
- Siv Karlsen Moa
- Auditor
- VAAK REVISJON OG RÅDGIVNING AS
- Accountant
- SAGA REGNSKAP OG RÅDGIVNING AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 43 | 43 | 53 | |
| Rank | 888 | 939 | 652 | |
| Operating margin | 15.8% | 15.1% | 8.1% | |
| Return on assets | 16.9% | 28.6% | 20.8% | |
| Equity ratio | 22.0% | 21.4% | 23.5% | |
| Current ratio | 0.51 | 0.70 | 0.85 | |
| Revenue growth | – | −17.9% | 42.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 155.8 MNOK | 127.9 MNOK | 182.2 MNOK |
| Operating profit | 24.6 MNOK | 19.3 MNOK | 14.8 MNOK |
| Profit before tax | 28.4 MNOK | 27.8 MNOK | 15.9 MNOK |
| Net profit | 25.7 MNOK | 22.4 MNOK | 13.5 MNOK |
| Financial expenses | 0.9 MNOK | 0.9 MNOK | 0.6 MNOK |
| Total assets | 173.2 MNOK | 100.1 MNOK | 79.5 MNOK |
| Current assets | 42.5 MNOK | 37.9 MNOK | 51.9 MNOK |
| Equity | 38.2 MNOK | 21.4 MNOK | 18.7 MNOK |
| Retained earnings | 38.1 MNOK | 21.3 MNOK | 18.6 MNOK |
| Total liabilities | 135.0 MNOK | 78.7 MNOK | 60.8 MNOK |
| Current liabilities | 83.4 MNOK | 54.0 MNOK | 60.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7112145.
Further
Similar companies
- SOGNEKRAFT PRODUKSJON AS index 55, rank 623 · compare
- JÆREN EVERK AS index 54, rank 633 · compare
- SVARTISEN SARPSFOSS HOLDING AS index 53, rank 670 · compare
- DINGELSUNDET ENERGY AS index 52, rank 682 · compare
- HSL HOLDING AS index 52, rank 686 · compare