Grus Eiendom AS
Score · fiscal year 2025
40of 100
How to read this: the company is ahead of 26 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 905 of 1,223 · What are Morning company classes?
Place in the whole sector: 5,229 of 7,148 · Eiendom
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 52 and solidity 32 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Grus Eiendom AS is 9 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 49 among 1,223 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 56.3% (median 41.6%) and equity ratio 17.3% (median 28.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 23 MNOK | 17 MNOK |
| Operating margin | 56.3% | 41.6% |
| Profit margin | 32.8% | 19.6% |
| Return on assets | 6.7% | 8.0% |
| Equity ratio | 17.3% | 28.1% |
| Debt-to-equity | 4.79 | 2.32 |
| Current ratio | 0.22 | 1.27 |
| Revenue growth | 2.4% | 3.3% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 40, Grus Eiendom AS does better than 26% of companies in the Morning class Small in the same sector (1,223 companies) in 2025.
Score 2023–2025
- Grus Eiendom AS
- Median: companies in the Morning class Small in the same sector
Grus Eiendom AS has a score of 40 for 2025, rank 5,229 of 7,148 in the sector.
Strongest: Profitability: percentile 52 against peers, operating margin 56.3% against a median of 41.6%.
Weakest: Liquidity: percentile 16 against peers, current ratio 0.22 against a median of 1.27. Solidity: percentile 32 against peers, equity ratio 17.3% against a median of 28.1%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 4.6 times current assets. Based on: current ratio 0.22 (median 1.27).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Grus Eiendom AS had an operating margin of 56.3% and an equity ratio of 17.3% in 2025, and ranks 5,229 of 7,148 in Eiendom.
From 2024 to 2025: the equity ratio fell from 24.0% to 17.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 35 MNOK and 60 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 60 MNOK |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | 35 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 4.6 times current assets.
Based on: Current ratio 0.22 (median 1.27).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 31.1%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 52 | weight 30% |
|---|---|---|
| Solidity | 32 | weight 25% |
| Liquidity | 16 | weight 15% |
| Growth | 41 | weight 15% |
| Consistency | 50 | weight 15% |
Durability: 40 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Grus Eiendom AS?
The operating margin was 56.3% in 2025, against a median of 41.6% among companies in the Morning class Small in the same sector. Return on assets was 6.7%.
How solid is Grus Eiendom AS?
The equity ratio was 17.3% in 2025 (median 28.1%). Debt-to-equity was 4.79 (median 2.32).
What is the liquidity of Grus Eiendom AS like?
The current ratio was 0.22 in 2025 (median 1.27). Current assets did not cover current liabilities.
How does Grus Eiendom AS compare in Eiendom?
Grus Eiendom AS ranks 5,229 of 7,148 in Eiendom for 2025. Among companies in the Morning class Small it is number 905 of 1,223. Revenue changed by 2.4% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 894516682
- Legal form
- AS · part of a group
- Sector
- Eiendom (68.200)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 15 June 2009 17 years in operation
- Share capital
- 6.50 MNOK
- Business address
- Solheimveien 7, 1461 LØRENSKOG
- Municipality
- Lørenskog rank 1–10 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Stein Øivind Solbakken
- Board member
- Thomas Derek Alexander Howard
- Auditor
- Pricewaterhousecoopers AS
- Accountant
- Aider AS
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 37 | 43 | 40 | |
| Rank | 4,929 | 4,599 | 5,229 | |
| Operating margin | 55.4% | 57.8% | 56.3% | |
| Return on assets | 5.7% | 6.3% | 6.7% | |
| Equity ratio | 25.0% | 24.0% | 17.3% | |
| Current ratio | 0.02 | 0.39 | 0.22 | |
| Revenue growth | – | 4.8% | 2.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 21.7 MNOK | 22.7 MNOK | 23.3 MNOK |
| Operating profit | 12.0 MNOK | 13.1 MNOK | 13.1 MNOK |
| Profit before tax | 3.6 MNOK | 7.2 MNOK | 7.6 MNOK |
| Net profit | 2.8 MNOK | 5.6 MNOK | 6.0 MNOK |
| Financial expenses | 8.4 MNOK | 5.9 MNOK | 5.8 MNOK |
| Total assets | 209.6 MNOK | 208.7 MNOK | 201.4 MNOK |
| Current assets | 0.2 MNOK | 5.9 MNOK | 5.1 MNOK |
| Equity | 52.4 MNOK | 50.2 MNOK | 34.8 MNOK |
| Retained earnings | 3.3 MNOK | 1.1 MNOK | 0.7 MNOK |
| Total liabilities | 157.3 MNOK | 158.5 MNOK | 166.6 MNOK |
| Current liabilities | 14.0 MNOK | 15.3 MNOK | 23.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7182187.
Further
Similar companies
- Kolstad Arena AS index 40, rank 5,222 · compare
- Windport Mandal AS index 40, rank 5,237 · compare
- Henrik Ibsens Gate 20 AS index 40, rank 5,238 · compare
- Stavset Prosjekt AS index 40, rank 5,241 · compare
- Nyheim Utleiebolig AS index 40, rank 5,247 · compare