Nils Johan Semb AS
Score · fiscal year 2025
80of 100
How to read this: the company is ahead of 97 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 20 of 619 · What are Morning company classes?
Place in the whole sector: 32 of 963 · Kultur og fritid
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 77 and solidity 99 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Nils Johan Semb AS is 30 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 617 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 30.7% (median 4.4%) and equity ratio 97.3% (median 35.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 30.7% | 4.4% |
| Profit margin | 137.3% | 3.4% |
| Return on assets | 17.6% | 7.6% |
| Equity ratio | 97.3% | 35.8% |
| Debt-to-equity | 0.03 | 1.13 |
| Current ratio | 36.82 | 1.48 |
| Revenue growth | 1.4% | 4.3% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 80, Nils Johan Semb AS does better than 97% of companies in the Morning class Micro in the same sector (619 companies) in 2025.
Score 2023–2025
- Nils Johan Semb AS
- Median: companies in the Morning class Micro in the same sector
Nils Johan Semb AS has a score of 80 for 2025, rank 32 of 963 in the sector.
Strongest: Liquidity: percentile 100 against peers, current ratio 36.82 against a median of 1.48. Solidity: percentile 99 against peers, equity ratio 97.3% against a median of 35.8%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Nils Johan Semb AS had an operating margin of 30.7% and an equity ratio of 97.3% in 2025, and ranks 32 of 963 in Kultur og fritid.
From 2024 to 2025: the operating margin rose from 23.6% to 30.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 7 MNOK and 22 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 22 MNOK |
| EV/EBIT | 8.0 | 7 MNOK |
| P/B | 1.0 | 20 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 30.7% (median 4.4%); Equity ratio 97.3% (median 35.8%); Current ratio 36.82 (median 1.48).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 218.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 77 | weight 30% |
|---|---|---|
| Solidity | 99 | weight 25% |
| Liquidity | 100 | weight 15% |
| Growth | 42 | weight 15% |
| Consistency | 71 | weight 15% |
Durability: 82 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Nils Johan Semb AS?
The operating margin was 30.7% in 2025, against a median of 4.4% among companies in the Morning class Micro in the same sector. Return on assets was 17.6%.
How solid is Nils Johan Semb AS?
The equity ratio was 97.3% in 2025 (median 35.8%). Debt-to-equity was 0.03 (median 1.13).
What is the liquidity of Nils Johan Semb AS like?
The current ratio was 36.82 in 2025 (median 1.48).
How does Nils Johan Semb AS compare in Kultur og fritid?
Nils Johan Semb AS ranks 32 of 963 in Kultur og fritid for 2025. Among companies in the Morning class Micro it is number 20 of 619. Revenue changed by 1.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 889523662
- Legal form
- AS
- Sector
- Kultur og fritid (90.209)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 17 February 2006 20 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Kjærveien 2, 3179 ÅSGÅRDSTRAND (HORTEN)
- Municipality
- Horten rank 20–27 of 27 in KOSTRA group 9
- Audit
- Audit opted out from 7 December 2011
- Latest accounts filed
- 2025
- LEI
- 549300580YDBSAZD3B09 renews 21 March 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 91 | 76 | 80 | |
| Rank | 14 | 79 | 32 | |
| Operating margin | 38.6% | 23.6% | 30.7% | |
| Return on assets | 12.3% | 15.6% | 17.6% | |
| Equity ratio | 96.9% | 97.7% | 97.3% | |
| Current ratio | 32.66 | 43.11 | 36.82 | |
| Revenue growth | – | −10.8% | 1.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.9 MNOK | 1.7 MNOK | 1.7 MNOK |
| Operating profit | 0.7 MNOK | 0.4 MNOK | 0.5 MNOK |
| Profit before tax | 1.8 MNOK | 2.8 MNOK | 2.4 MNOK |
| Net profit | 1.7 MNOK | 2.7 MNOK | 2.2 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 1.2 MNOK |
| Total assets | 15.4 MNOK | 18.0 MNOK | 20.3 MNOK |
| Current assets | 15.4 MNOK | 18.0 MNOK | 20.3 MNOK |
| Equity | 15.0 MNOK | 17.6 MNOK | 19.7 MNOK |
| Retained earnings | 14.9 MNOK | 17.5 MNOK | 19.6 MNOK |
| Total liabilities | 0.5 MNOK | 0.4 MNOK | 0.6 MNOK |
| Current liabilities | 0.5 MNOK | 0.4 MNOK | 0.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6727468.
Further
Similar companies
- Pof Productions AS index 80, rank 30 · compare
- FREDRIK K.B. AS index 80, rank 31 · compare
- Drammen Racing Senter AS index 80, rank 33 · compare
- ALEKSANDERSEN LYD & Lys AS index 80, rank 34 · compare
- Svingenpuls AS index 80, rank 35 · compare