CAPSICUM AS
Score · fiscal year 2025
66of 100
How to read this: the company is ahead of 81 % of small companies in the same sector in 2025. What does this mean?
Rank: 7,465 of 38,670 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 88 and solidity 53 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
CAPSICUM AS is 16 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 17.7% (median 2.5%) and equity ratio 48.6% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 23 MNOK | 3 MNOK |
| Operating margin | 17.7% | 2.5% |
| Profit margin | 24.7% | 2.2% |
| Return on assets | 33.9% | 4.0% |
| Equity ratio | 48.6% | 38.3% |
| Debt-to-equity | 1.06 | 0.99 |
| Current ratio | 1.93 | 1.70 |
| Revenue growth | 204.4% | 3.5% |
| Revenue per employee | 4.59 MNOK | 1.62 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 66, CAPSICUM AS does better than 81% of small companies in the same sector (36,579 companies) in 2025.
Score 2023–2025
- CAPSICUM AS
- Median: small companies in the same sector
CAPSICUM AS has a score of 66 for 2025, rank 7,465 of 38,670 in the sector.
Strongest: Growth: percentile 95 against peers, revenue growth 204.4% against a median of 3.5%. Profitability: percentile 88 against peers, operating margin 17.7% against a median of 2.5%.
Weakest: Consistency: percentile 23 against peers.
Worth a closer look
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
CAPSICUM AS had an operating margin of 17.7% and an equity ratio of 48.6% in 2025, and ranks 7,465 of 38,670 in Handel.
From 2024 to 2025: the operating margin rose from −50.4% to 17.7% and revenue grew by 204%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 9 MNOK and 44 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 44 MNOK |
| EV/EBIT | 8.0 | 33 MNOK |
| P/B | 1.0 | 9 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 88 | weight 30% |
|---|---|---|
| Solidity | 53 | weight 25% |
| Liquidity | 55 | weight 15% |
| Growth | 95 | weight 15% |
| Consistency | 23 | weight 15% |
Durability: 44 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is CAPSICUM AS?
The operating margin was 17.7% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 33.9%.
How solid is CAPSICUM AS?
The equity ratio was 48.6% in 2025 (median 38.3%). Debt-to-equity was 1.06 (median 0.99).
What is the liquidity of CAPSICUM AS like?
The current ratio was 1.93 in 2025 (median 1.70).
How does CAPSICUM AS compare in Handel?
CAPSICUM AS ranks 7,465 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 7,016 of 36,579. Revenue changed by 204.4% from the year before.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- value not stated
- Framework agreements
- 1
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 2 July 2026 | Politiets fellestjenester | Transport- og oppbevaringskasser | 12.0 MNOK (framework) |
| 23 April 2021 | Politiets Fellestjenester | Hylster og magasinholder | 12.0 MNOK (framework) |
| 25 July 2018 | Politiets fellestjenester | Tjenestepistol for beredsskapstroppen (Norwegian anti-terror enhet) | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 889203072
- Legal form
- AS
- Sector
- Handel (46.490)
- Size tier
- small
- Employees
- 5 registered 10 August 2026
- Founded
- 20 December 2005 20 years in operation
- Share capital
- 0.78 MNOK
- Business address
- Glynitveien 15, 1400 SKI (NORDRE FOLLO)
- Municipality
- Nordre Follo rank 1 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Christian Aalborg
- Chair of the board
- Jon Gultvedt
- Board member
- Cathrine Lie Tangen
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 39 | 26 | 66 | |
| Rank | 23,260 | 31,023 | 7,465 | |
| Operating margin | −43.3% | −50.4% | 17.7% | |
| Return on assets | −56.5% | −36.3% | 33.9% | |
| Equity ratio | 59.4% | 37.1% | 48.6% | |
| Current ratio | 2.42 | 1.56 | 1.93 | |
| Revenue growth | – | −13.1% | 204.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 8.7 MNOK | 7.5 MNOK | 22.9 MNOK |
| Operating profit | −3.8 MNOK | −3.8 MNOK | 4.1 MNOK |
| Profit before tax | −4.3 MNOK | −6.3 MNOK | 5.7 MNOK |
| Net profit | −3.4 MNOK | −4.9 MNOK | 4.4 MNOK |
| Financial expenses | 1.1 MNOK | 3.1 MNOK | 0.5 MNOK |
| Total assets | 5.8 MNOK | 8.6 MNOK | 18.2 MNOK |
| Current assets | 5.7 MNOK | 8.5 MNOK | 18.1 MNOK |
| Equity | 3.4 MNOK | 3.2 MNOK | 8.9 MNOK |
| Retained earnings | – | – | – |
| Total liabilities | 2.4 MNOK | 5.4 MNOK | 9.4 MNOK |
| Current liabilities | 2.4 MNOK | 5.4 MNOK | 9.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7008252.
Further
Similar companies
- SEDIMENT AS index 66, rank 7,462 · compare
- FERG INVEST AS index 66, rank 7,463 · compare
- SLETTE AS index 66, rank 7,466 · compare
- KAFFEBOX AS index 66, rank 7,467 · compare
- WORKINN RENTAL AS index 66, rank 7,468 · compare