HAFSLUND KRAFT INNLANDET AS

Org. no. 887396752 · LILLEHAMMER · Founded 2004

Score · fiscal year 2025

62of 100

How to read this: the company is ahead of 86 % of large companies in the same sector in 2025. What does this mean?

Rank: 359 of 1,571 · Kraft og energi

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 91 and solidity 46 out of 100 among large companies in the same sector in 2025. Methodology

Against the sector

HAFSLUND KRAFT INNLANDET AS is 14 points above the median for large companies in the same sector in 2025.

Median score 48 among 72 companies.

Against large companies in the same sector in 2025: operating margin 79.1% (median 20.8%) and equity ratio 44.3% (median 49.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue4,072 MNOK2,286 MNOK
Operating margin 79.1% 20.8% 93 %
Profit margin 78.6% 18.0% shown, not part of the index
Return on assets 28.0% 4.5% 89 %
Equity ratio 44.3% 49.5% 46 %
Debt-to-equity 1.26 1.03 46 %
Current ratio 0.54 1.18 17 %
Revenue growth 27.0% 9.4% 83 %

The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 62, HAFSLUND KRAFT INNLANDET AS does better than 86% of large companies in the same sector (72 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • HAFSLUND KRAFT INNLANDET AS
  • Median: large companies in the same sector
Summary analysis

HAFSLUND KRAFT INNLANDET AS has a score of 62 for 2025, rank 359 of 1,571 in the sector.

Strongest: Profitability: percentile 91 against peers, operating margin 79.1% against a median of 20.8%. Growth: percentile 83 against peers, revenue growth 27.0% against a median of 9.4%.

Weakest: Liquidity: percentile 17 against peers, current ratio 0.54 against a median of 1.18.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

HAFSLUND KRAFT INNLANDET AS had an operating margin of 79.1% and an equity ratio of 44.3% in 2025, and ranks 359 of 1,571 in Kraft og energi.

From 2024 to 2025: the operating margin rose from 72.9% to 79.1% and revenue grew by 27%.

HAFSLUND KRAFT INNLANDET AS did better than the sector in 2025, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 5,222 MNOK and 22,095 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1,221.0 MNOK 10.0 12,210 MNOK
EV/EBIT Operating profit: 3,220.0 MNOK
minus net debt 3,665.0 MNOK
8.0 22,095 MNOK
P/B Equity: 5,222.0 MNOK 1.0 5,222 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.8 times current assets.

    Based on: Current ratio 0.54 (median 1.18).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 27.0% (median 9.4%); Current ratio 0.54 (median 1.18).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2025

Scenario analysis: the sector's weakest year

The operating margin was 79.1% in 2025 (sector median 12.6%), and the equity ratio 44.3%. In the other years the operating margin averaged 75.9%.

The sector's weakest year was 2025, with a median operating margin of 12.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability91 weight 30%
Solidity46 weight 25%
Liquidity17 weight 15%
Growth83 weight 15%
Consistency55 weight 15%

Durability: 60 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is HAFSLUND KRAFT INNLANDET AS?

The operating margin was 79.1% in 2025, against a median of 20.8% among large companies in the same sector. Return on assets was 28.0%.

How solid is HAFSLUND KRAFT INNLANDET AS?

The equity ratio was 44.3% in 2025 (median 49.5%). Debt-to-equity was 1.26 (median 1.03).

What is the liquidity of HAFSLUND KRAFT INNLANDET AS like?

The current ratio was 0.54 in 2025 (median 1.18). Current assets did not cover current liabilities.

How does HAFSLUND KRAFT INNLANDET AS compare in Kraft og energi?

HAFSLUND KRAFT INNLANDET AS ranks 359 of 1,571 in Kraft og energi for 2025. Among companies of the same size (large companies) it ranks 11 of 72. Revenue changed by 27.0% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
887396752
Legal form
AS · part of a group
Sector
Kraft og energi (35.121)
Size tier
large
Employees
0–4 (not registered)
Founded
1 October 2004 22 years in operation
Share capital
602.95 MNOK
Business address
Industrigata 45, 2619 LILLEHAMMER
Municipality
Lillehammer rank 4–18 of 27 in KOSTRA group 9
Latest accounts filed
2025
Website
www.hafslund.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Stig Morten Løken
Chair of the board
Kristin Lian
Board member
Anders Østby
Board member
Celine Bråthen Setsaas
Auditor
DELOITTE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index605862
Rank387471359
Operating margin79.0%72.9%79.1%
Return on assets28.0%22.3%28.0%
Equity ratio43.1%47.6%44.3%
Current ratio0.670.490.54
Revenue growth–−18.0%27.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue3,909.0 MNOK3,207.0 MNOK4,072.0 MNOK
Operating profit3,087.0 MNOK2,337.0 MNOK3,220.0 MNOK
Profit before tax3,195.0 MNOK2,408.0 MNOK3,199.0 MNOK
Net profit1,143.0 MNOK1,187.0 MNOK1,221.0 MNOK
Financial expenses93.0 MNOK5.0 MNOK102.0 MNOK
Total assets11,755.0 MNOK10,837.0 MNOK11,785.0 MNOK
Current assets2,403.0 MNOK1,277.0 MNOK1,548.0 MNOK
Equity5,071.0 MNOK5,159.0 MNOK5,222.0 MNOK
Retained earnings1,020.0 MNOK1,108.0 MNOK1,171.0 MNOK
Total liabilities6,684.0 MNOK5,678.0 MNOK6,563.0 MNOK
Current liabilities3,585.0 MNOK2,605.0 MNOK2,845.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6773964.