TØMRERMESTER G SÆTHEREN AS
Score · fiscal year 2025
42of 100
How to read this: the company is ahead of 34 % of small companies in the same sector in 2025. What does this mean?
Rank: 21,624 of 32,580 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 49 and solidity 24 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
TØMRERMESTER G SÆTHEREN AS is 8 points below the median for small companies in the same sector in 2025.
Median score 50 among 31,470 companies.
Against small companies in the same sector in 2025: operating margin 2.7% (median 3.7%) and equity ratio 16.7% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 58 MNOK | 3 MNOK |
| Operating margin | 2.7% | 3.7% |
| Profit margin | 2.3% | 3.4% |
| Return on assets | 6.5% | 5.7% |
| Equity ratio | 16.7% | 36.5% |
| Debt-to-equity | 5.00 | 1.20 |
| Current ratio | 1.24 | 1.45 |
| Revenue growth | 6.4% | 3.0% |
| Revenue per employee | 2.51 MNOK | 1.46 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 42, TØMRERMESTER G SÆTHEREN AS does better than 34% of small companies in the same sector (31,718 companies) in 2025.
Score 2023–2025
- TØMRERMESTER G SÆTHEREN AS
- Median: small companies in the same sector
TØMRERMESTER G SÆTHEREN AS has a score of 42 for 2025, rank 21,624 of 32,580 in the sector.
Strongest: Growth: percentile 54 against peers, revenue growth 6.4% against a median of 3.0%.
Weakest: Solidity: percentile 24 against peers, equity ratio 16.7% against a median of 36.5%.
Worth a closer look
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
TØMRERMESTER G SÆTHEREN AS had an operating margin of 2.7% and an equity ratio of 16.7% in 2025, and ranks 21,624 of 32,580 in Bygg og anlegg.
From 2024 to 2025: the equity ratio fell from 28.8% to 16.7% and the operating margin fell from 6.3% to 2.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 10 MNOK |
| EV/EBIT | 8.0 | 12 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 49 | weight 30% |
|---|---|---|
| Solidity | 24 | weight 25% |
| Liquidity | 41 | weight 15% |
| Growth | 54 | weight 15% |
| Consistency | 45 | weight 15% |
Durability: 44 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is TØMRERMESTER G SÆTHEREN AS?
The operating margin was 2.7% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 6.5%.
How solid is TØMRERMESTER G SÆTHEREN AS?
The equity ratio was 16.7% in 2025 (median 36.5%). Debt-to-equity was 5.00 (median 1.20).
What is the liquidity of TØMRERMESTER G SÆTHEREN AS like?
The current ratio was 1.24 in 2025 (median 1.45).
How does TØMRERMESTER G SÆTHEREN AS compare in Bygg og anlegg?
TØMRERMESTER G SÆTHEREN AS ranks 21,624 of 32,580 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 20,859 of 31,718. Revenue changed by 6.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 885248802
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 23 registered 10 September 2026
- Founded
- 2 January 2003 23 years in operation
- Share capital
- 0.40 MNOK
- Business address
- Hensmoveien 32/34, 3516 HØNEFOSS (RINGERIKE)
- Municipality
- Ringerike rank 6–11 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Torbjørn Opsahl
- Chair of the board
- Torbjørn Linge
- Board member
- Nils Olav Sætheren
- Board member
- Nils-Ivar Grøv
- Auditor
- HVERVEN REVISJON AS
- Accountant
- HETOR REGNSKAPSSERVICE AS
- Accountant
- SCANACCOUNT AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 36 | 53 | 42 | |
| Rank | 20,582 | 13,719 | 21,624 | |
| Operating margin | −3.5% | 6.3% | 2.7% | |
| Return on assets | −9.2% | 15.0% | 6.5% | |
| Equity ratio | 33.0% | 28.8% | 16.7% | |
| Current ratio | 1.74 | 1.60 | 1.24 | |
| Revenue growth | – | 21.2% | 6.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 44.8 MNOK | 54.3 MNOK | 57.8 MNOK |
| Operating profit | −1.6 MNOK | 3.4 MNOK | 1.6 MNOK |
| Profit before tax | −1.7 MNOK | 3.1 MNOK | 1.3 MNOK |
| Net profit | −1.3 MNOK | 2.4 MNOK | 1.0 MNOK |
| Financial expenses | 0.1 MNOK | 0.3 MNOK | 0.2 MNOK |
| Total assets | 17.0 MNOK | 22.7 MNOK | 24.4 MNOK |
| Current assets | 16.0 MNOK | 22.2 MNOK | 23.6 MNOK |
| Equity | 5.6 MNOK | 6.5 MNOK | 4.1 MNOK |
| Retained earnings | 1.0 MNOK | 5.6 MNOK | 3.1 MNOK |
| Total liabilities | 11.4 MNOK | 16.2 MNOK | 20.3 MNOK |
| Current liabilities | 9.2 MNOK | 13.8 MNOK | 19.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6692500.
Further
Similar companies
- BYGGMESTER GRINDELAND AS index 42, rank 21,621 · compare
- BYGGMESTER JENS FRØNE AS index 42, rank 21,622 · compare
- REGIS BYGG AS index 42, rank 21,625 · compare
- HÅNDVERKER FALUNG AS index 42, rank 21,626 · compare
- SERVICEALLIANSEN MIDTNORGE AS index 42, rank 21,627 · compare