ETAC AS
Score · fiscal year 2025
72of 100
How to read this: the company is ahead of 89 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 391 of 3,712 · What are Morning company classes?
Place in the whole sector: 2,448 of 23,065 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 80 and solidity 76 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
ETAC AS is 22 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,712 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 9.3% (median 3.0%) and equity ratio 50.1% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 395 MNOK | 93 MNOK |
| Operating margin | 9.3% | 3.0% |
| Profit margin | 10.4% | 2.8% |
| Return on assets | 21.0% | 11.6% |
| Equity ratio | 50.1% | 30.0% |
| Debt-to-equity | 1.00 | 2.24 |
| Current ratio | 2.00 | 1.39 |
| Revenue growth | 15.0% | 6.1% |
| Revenue per employee | 8.79 MNOK | 5.07 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 72, ETAC AS does better than 89% of companies in the Morning class Medium in the same sector (3,712 companies) in 2025.
Score 2023–2025
- ETAC AS
- Median: companies in the Morning class Medium in the same sector
ETAC AS has a score of 72 for 2025, rank 2,448 of 23,065 in the sector.
Strongest: Profitability: percentile 80 against peers, operating margin 9.3% against a median of 3.0%. Solidity: percentile 76 against peers, equity ratio 50.1% against a median of 30.0%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
ETAC AS had an operating margin of 9.3% and an equity ratio of 50.1% in 2025, and ranks 2,448 of 23,065 in Handel.
From 2024 to 2025: the operating margin rose from 6.2% to 9.3% and revenue grew by 15%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 98 MNOK and 320 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 320 MNOK |
| EV/EBIT | 8.0 | 293 MNOK |
| P/B | 1.0 | 98 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 9.3% (median 3.0%); Equity ratio 50.1% (median 30.0%); Current ratio 2.00 (median 1.39).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 80 | weight 30% |
|---|---|---|
| Solidity | 76 | weight 25% |
| Liquidity | 75 | weight 15% |
| Growth | 73 | weight 15% |
| Consistency | 46 | weight 15% |
Durability: 73 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is ETAC AS?
The operating margin was 9.3% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 21.0%.
How solid is ETAC AS?
The equity ratio was 50.1% in 2025 (median 30.0%). Debt-to-equity was 1.00 (median 2.24).
What is the liquidity of ETAC AS like?
The current ratio was 2.00 in 2025 (median 1.39).
How does ETAC AS compare in Handel?
ETAC AS ranks 2,448 of 23,065 in Handel for 2025. Among companies in the Morning class Medium it is number 391 of 3,712. Revenue changed by 15.0% from the year before.
Public contracts
- Contracts awarded since 2024
- 37
- in 16 notices (lots counted separately)
- Total awarded value since 2024
- value not stated
- 3 contracts without a stated value are not in the total.
- Framework agreements
- 34
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 12 June 2026 | ARBEIDS- OG VELFERDSETATEN | 25/46230 Sitteputer med trykksårforebyggende egenskaper | 48.5 MNOK (framework) (4 lots) |
| 27 May 2026 | ARBEIDS OG VELFERDSETATEN | Anskaffelse glidelaken | 14.3 MNOK (framework) |
| 16 December 2025 | ARBEIDS- OG VELFERDSETATEN | 24/20557 Moduloppbygde sittesystemer, formstøp og bilseter for barn | 263.0 MNOK (framework) |
| 18 July 2025 | ARBEIDS- OG VELFERDSETATEN | Anskaffelse- 24/4348 Hygienehjelpemidler og støttestang | 143.8 MNOK (framework) (6 lots) |
| 1 July 2025 | Sunnfjord kommune | Medisinske møbler og utstyr, rammeavtale | 0.0 MNOK (framework) |
| 3 June 2025 | Flekkefjord kommune | Takheiser til Tjørsvågheimen sykehjem, rammeavtale | 1.6 MNOK (framework) |
| 23 April 2025 | Viken Vest Innkjøpssamarbeid (VVI) | (2023-6368) Institusjonssenger, madrasser, personløftere og hjelpemidler m.m., rammeavtale | value not stated |
| 22 April 2025 | ARBEIDS- OG VELFERDSETATEN | Anskaffelse - 23/29765 Personløftere, overflyttingsplattformer og løfteseter fra gulv | value not stated (6 lots) |
| 14 April 2025 | Sykehusbygg HF | 9710 Sykehussenger *KUNNGJØRING KONTRAKTSTILDELING* | value not stated (2 lots) |
| 9 April 2025 | Sykehusbygg HF | K9650 Pasientløftere *KUNNGJØRING KONTRAKTSINNGÅELSE* | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 876597152
- Legal form
- AS
- Sector
- Handel (46.460)
- Morning company class
- Medium
- Employees
- 45 registered 10 October 2026
- Founded
- 10 July 1996 30 years in operation
- Share capital
- 0.36 MNOK
- Business address
- Vanemveien 1, 1599 MOSS
- Municipality
- Moss rank 4–9 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.etac.com/nb-no/norge/
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Hilde Margrethe Gravnås
- Chair of the board
- Pär Sigvard Åström
- Board member
- Glenn Karmisholt Kjær
- Auditor
- TELL NORGE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 76 | 71 | 72 | |
| Rank | 2,688 | 3,011 | 2,448 | |
| Operating margin | 6.9% | 6.2% | 9.3% | |
| Return on assets | 15.1% | 15.0% | 21.0% | |
| Equity ratio | 59.1% | 56.1% | 50.1% | |
| Current ratio | 2.53 | 2.28 | 2.00 | |
| Revenue growth | – | 11.1% | 15.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 309.5 MNOK | 343.9 MNOK | 395.4 MNOK |
| Operating profit | 21.2 MNOK | 21.4 MNOK | 36.7 MNOK |
| Profit before tax | 24.5 MNOK | 25.7 MNOK | 41.1 MNOK |
| Net profit | 19.1 MNOK | 20.0 MNOK | 32.0 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 162.9 MNOK | 171.7 MNOK | 196.1 MNOK |
| Current assets | 162.5 MNOK | 170.8 MNOK | 194.3 MNOK |
| Equity | 96.2 MNOK | 96.2 MNOK | 98.3 MNOK |
| Retained earnings | 50.9 MNOK | 50.9 MNOK | 53.0 MNOK |
| Total liabilities | 66.7 MNOK | 75.4 MNOK | 97.8 MNOK |
| Current liabilities | 64.2 MNOK | 74.7 MNOK | 97.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6836290.
Further
Similar companies
- Berema A/S index 72, rank 2,434 · compare
- NOMO NORGE AS index 72, rank 2,442 · compare
- ROXTEC AS index 72, rank 2,451 · compare
- CUMMINS NORWAY AS index 72, rank 2,452 · compare
- DEKKSPESIALISTEN AS index 72, rank 2,457 · compare