Norep AS
Score · fiscal year 2024
23of 100
How to read this: the company is ahead of 11 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 6,366 of 7,161 · What are Morning company classes?
Place in the whole sector: 19,601 of 22,237 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 4 and solidity 13 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
Norep AS is 28 points below the median for companies in the Morning class Small in the same sector in 2024.
Median score 51 among 7,161 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin −21.1% (median 3.0%) and equity ratio 8.1% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 11 MNOK | 20 MNOK |
| Operating margin | −21.1% | 3.0% |
| Profit margin | −23.4% | 2.7% |
| Return on assets | −18.7% | 8.9% |
| Equity ratio | 8.1% | 36.3% |
| Debt-to-equity | 11.37 | 1.53 |
| Current ratio | 1.04 | 1.71 |
| Revenue growth | 44.5% | 3.8% |
| Revenue per employee | 0.39 MNOK | 2.05 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 23, Norep AS does better than 11% of companies in the Morning class Small in the same sector (7,161 companies) in 2024.
Score 2023–2025
- Norep AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Norep AS had an operating margin of −21.1% and an equity ratio of 8.1% in 2024, and ranks 19,601 of 22,237 in Handel.
From 2023 to 2024: the operating margin fell from 15.4% to −21.1% and went from a profit to a loss before tax.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 8.1% (median 36.3%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −23.4% (median 2.7%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −21.1% (median 3.0%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 44.5% (median 3.8%); Current ratio 1.04 (median 1.71).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 4 | weight 30% |
|---|---|---|
| Solidity | 13 | weight 25% |
| Liquidity | 16 | weight 15% |
| Growth | 91 | weight 15% |
| Consistency | 20 | weight 15% |
Durability: 40 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Norep AS?
The operating margin was −21.1% in 2024, against a median of 3.0% among companies in the Morning class Small in the same sector. Return on assets was −18.7%. The company made a loss before tax.
How solid is Norep AS?
The equity ratio was 8.1% in 2024 (median 36.3%). Debt-to-equity was 11.37 (median 1.53).
What is the liquidity of Norep AS like?
The current ratio was 1.04 in 2024 (median 1.71).
How does Norep AS compare in Handel?
Norep AS ranks 19,601 of 22,237 in Handel for 2024. Among companies in the Morning class Small it is number 6,366 of 7,161. Revenue changed by 44.5% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 851427872
- Legal form
- AS · part of a group
- Sector
- Handel (47.710)
- Morning company class
- Small
- Employees
- 29 registered 10 September 2026
- Founded
- 10 April 1989 37 years in operation
- Share capital
- 0.05 MNOK
- Business address
- Burøyveien 11, 8012 BODØ
- Municipality
- Bodø rank 4–9 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 57 | 23 | 37 | |
| Rank | 8,267 | 19,601 | 16,781 | |
| Operating margin | 15.4% | −21.1% | 3.3% | |
| Return on assets | 12.8% | −18.7% | 6.0% | |
| Equity ratio | 32.1% | 8.1% | 10.6% | |
| Current ratio | 1.57 | 1.04 | 1.09 | |
| Revenue growth | – | 44.5% | 134.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 7.9 MNOK | 11.4 MNOK | 26.7 MNOK |
| Operating profit | 1.2 MNOK | −2.4 MNOK | 0.9 MNOK |
| Profit before tax | 1.2 MNOK | −2.7 MNOK | 0.1 MNOK |
| Net profit | 0.9 MNOK | −2.1 MNOK | −0.1 MNOK |
| Financial expenses | 0.1 MNOK | 0.4 MNOK | 0.9 MNOK |
| Total assets | 9.6 MNOK | 12.2 MNOK | 16.0 MNOK |
| Current assets | 8.4 MNOK | 10.6 MNOK | 14.9 MNOK |
| Equity | 3.1 MNOK | 1.0 MNOK | 1.7 MNOK |
| Retained earnings | 3.0 MNOK | 0.9 MNOK | 1.6 MNOK |
| Total liabilities | 6.5 MNOK | 11.2 MNOK | 14.3 MNOK |
| Current liabilities | 5.3 MNOK | 10.3 MNOK | 13.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6331715.
Further
Similar companies
- SG Handel AS index 24, rank 19,585 · compare
- Tentek AS index 24, rank 19,586 · compare
- Valle Bil AS index 23, rank 19,592 · compare
- Bakfickan Slippen AS index 23, rank 19,596 · compare
- Fudi Asker AS index 23, rank 19,597 · compare